<data>
<row _id="1"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0200</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1162276.0</budg_credit_ouvert><budg_credit_emis>1285233.83</budg_credit_emis></row>
<row _id="2"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>7</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>670304.89</budg_credit_ouvert><budg_credit_emis>68000.0</budg_credit_emis></row>
<row _id="3"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.1</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>36040.0</budg_credit_ouvert><budg_credit_emis>26338.23</budg_credit_emis></row>
<row _id="4"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>251</budg_ss_fction_code><budg_ss_fction>RESTAURANTS SCOLAIRES</budg_ss_fction><budg_credit_ouvert>140096.39</budg_credit_ouvert><budg_credit_emis>91911.66</budg_credit_emis></row>
<row _id="5"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>7</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>645572.63</budg_credit_ouvert><budg_credit_emis>454318.35</budg_credit_emis></row>
<row _id="6"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>820.1</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>159500.0</budg_credit_ouvert><budg_credit_emis>76167.72</budg_credit_emis></row>
<row _id="7"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.0</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>889120.0</budg_credit_ouvert><budg_credit_emis>490697.96</budg_credit_emis></row>
<row _id="8"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>022.0</budg_ss_fction_code><budg_ss_fction>ETAT CIVIL-FORMALITES-ELECTIONS</budg_ss_fction><budg_credit_ouvert>17760.0</budg_credit_ouvert><budg_credit_emis>14029.08</budg_credit_emis></row>
<row _id="9"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.4</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>22585000</budg_credit_ouvert><budg_credit_emis>21924205.03</budg_credit_emis></row>
<row _id="10"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>171500.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="11"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.92</budg_ss_fction_code><budg_ss_fction>PROGRAMMES DE RENOVATION URBAINE</budg_ss_fction><budg_credit_ouvert>2168500.0</budg_credit_ouvert><budg_credit_emis>88225.84</budg_credit_emis></row>
<row _id="12"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.3</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="13"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02082</budg_ss_fction_code><budg_ss_fction>HYGIENE ET SECURITE DU TRAVAIL</budg_ss_fction><budg_credit_ouvert>16950.0</budg_credit_ouvert><budg_credit_emis>10696.53</budg_credit_emis></row>
<row _id="14"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0212</budg_ss_fction_code><budg_ss_fction>CABINET</budg_ss_fction><budg_credit_ouvert>671055.0</budg_credit_ouvert><budg_credit_emis>717827.45</budg_credit_emis></row>
<row _id="15"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>293261.0</budg_credit_ouvert><budg_credit_emis>272184.83</budg_credit_emis></row>
<row _id="16"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1122</budg_ss_fction_code><budg_ss_fction>FOURRIERE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>394686.0</budg_credit_ouvert><budg_credit_emis>390552.8</budg_credit_emis></row>
<row _id="17"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>211</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-MATERNELLES</budg_ss_fction><budg_credit_ouvert>3734667.55</budg_credit_ouvert><budg_credit_emis>3494350.74</budg_credit_emis></row>
<row _id="18"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>47381.53</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="19"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81044</budg_ss_fction_code><budg_ss_fction>C.T.M.-TRANSPORT,MANUTENTION</budg_ss_fction><budg_credit_ouvert>1234000.0</budg_credit_ouvert><budg_credit_emis>1297972.26</budg_credit_emis></row>
<row _id="20"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>1162092.0</budg_credit_ouvert><budg_credit_emis>1089777.22</budg_credit_emis></row>
<row _id="21"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>201</budg_ss_fction_code><budg_ss_fction>LINGERIE</budg_ss_fction><budg_credit_ouvert>30290.0</budg_credit_ouvert><budg_credit_emis>25708.52</budg_credit_emis></row>
<row _id="22"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8112</budg_ss_fction_code><budg_ss_fction>ASSAINISSEMENT PLUVIAL</budg_ss_fction><budg_credit_ouvert>484329.0</budg_credit_ouvert><budg_credit_emis>473211.5</budg_credit_emis></row>
<row _id="23"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL - OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>5311916.0</budg_credit_ouvert><budg_credit_emis>5355436.07</budg_credit_emis></row>
<row _id="24"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4220</budg_ss_fction_code><budg_ss_fction>SERVICE JEUNESSE</budg_ss_fction><budg_credit_ouvert>8000.0</budg_credit_ouvert><budg_credit_emis>9500.0</budg_credit_emis></row>
<row _id="25"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>90.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>1003400.0</budg_credit_ouvert><budg_credit_emis>486995.2</budg_credit_emis></row>
<row _id="26"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8202</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT ESPACE PUBLIC</budg_ss_fction><budg_credit_ouvert>669000.0</budg_credit_ouvert><budg_credit_emis>478907.38</budg_credit_emis></row>
<row _id="27"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>85100.0</budg_credit_ouvert><budg_credit_emis>48488.62</budg_credit_emis></row>
<row _id="28"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>72</budg_ss_fction_code><budg_ss_fction>AIDES AU SECTEUR LOCATIF</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>23182.83</budg_credit_emis></row>
<row _id="29"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>112.1</budg_ss_fction_code><budg_ss_fction>FOURRIERE ANIMALE</budg_ss_fction><budg_credit_ouvert>27000.0</budg_credit_ouvert><budg_credit_emis>23315.14</budg_credit_emis></row>
<row _id="30"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>255.1</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>6000.0</budg_credit_ouvert><budg_credit_emis>5999.62</budg_credit_emis></row>
<row _id="31"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>025.9</budg_ss_fction_code><budg_ss_fction>AIDES AUX ASSOCIATIONS A CARACTERE CIVIQUE ET SYNDICAL</budg_ss_fction><budg_credit_ouvert>21910.0</budg_credit_ouvert><budg_credit_emis>21237.91</budg_credit_emis></row>
<row _id="32"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>311.3</budg_ss_fction_code><budg_ss_fction>ORCHESTRE D'HARMONIE</budg_ss_fction><budg_credit_ouvert>7351.0</budg_credit_ouvert><budg_credit_emis>7350.08</budg_credit_emis></row>
<row _id="33"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>82492</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT TISSU URBAIN-P.R.U. MIREUIL</budg_ss_fction><budg_credit_ouvert>147857.0</budg_credit_ouvert><budg_credit_emis>143761.03</budg_credit_emis></row>
<row _id="34"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02081</budg_ss_fction_code><budg_ss_fction>SERVICE MEDICO-SOCIAL DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>35000.0</budg_credit_ouvert><budg_credit_emis>53298.03</budg_credit_emis></row>
<row _id="35"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL-OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>749800.0</budg_credit_ouvert><budg_credit_emis>882291.34</budg_credit_emis></row>
<row _id="36"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8162</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>31230.0</budg_credit_ouvert><budg_credit_emis>32940.57</budg_credit_emis></row>
<row _id="37"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>96</budg_ss_fction_code><budg_ss_fction>AIDES AUX SERVICES PUBLICS</budg_ss_fction><budg_credit_ouvert>1500.0</budg_credit_ouvert><budg_credit_emis>1553.05</budg_credit_emis></row>
<row _id="38"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>013</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>8761693.0</budg_credit_ouvert><budg_credit_emis>80937.0</budg_credit_emis></row>
<row _id="39"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0229</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE DE l'ETAT</budg_ss_fction><budg_credit_ouvert>35000.0</budg_credit_ouvert><budg_credit_emis>36405.24</budg_credit_emis></row>
<row _id="40"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3240</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>150.0</budg_credit_ouvert><budg_credit_emis>168.0</budg_credit_emis></row>
<row _id="41"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8169</budg_ss_fction_code><budg_ss_fction>AUTRES RESEAUX ET SERVICES URBAINS DIVERS</budg_ss_fction><budg_credit_ouvert>125000.0</budg_credit_ouvert><budg_credit_emis>135445.69</budg_credit_emis></row>
<row _id="42"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5112</budg_ss_fction_code><budg_ss_fction>SANTE AUTRES ETABLISSEMENTS SANITAIRES</budg_ss_fction><budg_credit_ouvert>2900.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="43"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>129</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE SALUBRITE PUBLIQUE</budg_ss_fction><budg_credit_ouvert>13375.0</budg_credit_ouvert><budg_credit_emis>12512.29</budg_credit_emis></row>
<row _id="44"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>332</budg_ss_fction_code><budg_ss_fction>ACTION CULTURELLE INTERNATIONALE</budg_ss_fction><budg_credit_ouvert>29850.0</budg_credit_ouvert><budg_credit_emis>68159.03</budg_credit_emis></row>
<row _id="45"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8211</budg_ss_fction_code><budg_ss_fction>SIGNALISATION LUMINEUSE</budg_ss_fction><budg_credit_ouvert>40500.0</budg_credit_ouvert><budg_credit_emis>38304.53</budg_credit_emis></row>
<row _id="46"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>82462</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>2590.0</budg_credit_ouvert><budg_credit_emis>1471.84</budg_credit_emis></row>
<row _id="47"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>909</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>27344.0</budg_credit_ouvert><budg_credit_emis>26773.0</budg_credit_emis></row>
<row _id="48"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0200</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>373026.82</budg_credit_ouvert><budg_credit_emis>293066.25</budg_credit_emis></row>
<row _id="49"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>82492</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT TISSU URBAIN-P.R.U. MIREUIL</budg_ss_fction><budg_credit_ouvert>524396.0</budg_credit_ouvert><budg_credit_emis>144820.79</budg_credit_emis></row>
<row _id="50"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>15312673.06</budg_credit_ouvert><budg_credit_emis>12089673.06</budg_credit_emis></row>
<row _id="51"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8112</budg_ss_fction_code><budg_ss_fction>ASSAINISSEMENT PLUVIAL</budg_ss_fction><budg_credit_ouvert>113914.5</budg_credit_ouvert><budg_credit_emis>85754.45</budg_credit_emis></row>
<row _id="52"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3221</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>20612.96</budg_credit_ouvert><budg_credit_emis>17958.53</budg_credit_emis></row>
<row _id="53"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8232</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-PRODUCTION</budg_ss_fction><budg_credit_ouvert>48.1</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="54"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5200</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES SOCIALES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>50.0</budg_credit_emis></row>
<row _id="55"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3240</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>34851.28</budg_credit_ouvert><budg_credit_emis>29277.47</budg_credit_emis></row>
<row _id="56"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>4050000.0</budg_credit_ouvert><budg_credit_emis>1343752.82</budg_credit_emis></row>
<row _id="57"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.4</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="58"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8230</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>2120000.0</budg_credit_ouvert><budg_credit_emis>1859194.08</budg_credit_emis></row>
<row _id="59"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>386700.0</budg_credit_ouvert><budg_credit_emis>332343.14</budg_credit_emis></row>
<row _id="60"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>41491</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>9005.63</budg_credit_emis></row>
<row _id="61"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8201</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>25000.0</budg_credit_ouvert><budg_credit_emis>18921.92</budg_credit_emis></row>
<row _id="62"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3221</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>24512.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="63"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>25347.01</budg_credit_emis></row>
<row _id="64"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>952</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>145087.23</budg_credit_emis></row>
<row _id="65"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.19</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>75250.0</budg_credit_ouvert><budg_credit_emis>45945.57</budg_credit_emis></row>
<row _id="66"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.0</budg_ss_fction_code><budg_ss_fction>SERVICE COMMERCE ET MARCHES</budg_ss_fction><budg_credit_ouvert>2623.5</budg_credit_ouvert><budg_credit_emis>2336.22</budg_credit_emis></row>
<row _id="67"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>423</budg_ss_fction_code><budg_ss_fction>COLONIE DE VACANCES DU THEIL</budg_ss_fction><budg_credit_ouvert>53658.04</budg_credit_ouvert><budg_credit_emis>45490.23</budg_credit_emis></row>
<row _id="68"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.4</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>8000000.0</budg_credit_ouvert><budg_credit_emis>8200000.0</budg_credit_emis></row>
<row _id="69"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>023</budg_ss_fction_code><budg_ss_fction>INFORMATION ET COMMUNICATION</budg_ss_fction><budg_credit_ouvert>4000.0</budg_credit_ouvert><budg_credit_emis>4000.0</budg_credit_emis></row>
<row _id="70"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.13</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>33900.0</budg_credit_ouvert><budg_credit_emis>33753.01</budg_credit_emis></row>
<row _id="71"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3221</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>1138748.0</budg_credit_ouvert><budg_credit_emis>1001540.63</budg_credit_emis></row>
<row _id="72"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>520.0</budg_ss_fction_code><budg_ss_fction>CITOYENNETE ET DYNAMIQUES TERRITORIALES</budg_ss_fction><budg_credit_ouvert>1720.0</budg_credit_ouvert><budg_credit_emis>213.99</budg_credit_emis></row>
<row _id="73"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>413</budg_ss_fction_code><budg_ss_fction>PISCINE</budg_ss_fction><budg_credit_ouvert>84779.67</budg_credit_ouvert><budg_credit_emis>74664.35</budg_credit_emis></row>
<row _id="74"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>423</budg_ss_fction_code><budg_ss_fction>COLONIE DE VACANCES DU THEIL</budg_ss_fction><budg_credit_ouvert>44282.0</budg_credit_ouvert><budg_credit_emis>38595.96</budg_credit_emis></row>
<row _id="75"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0211</budg_ss_fction_code><budg_ss_fction>MAIRE MUNICIPALITE</budg_ss_fction><budg_credit_ouvert>780820.0</budg_credit_ouvert><budg_credit_emis>782108.72</budg_credit_emis></row>
<row _id="76"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8231</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-ENTRETIEN</budg_ss_fction><budg_credit_ouvert>6756487.37</budg_credit_ouvert><budg_credit_emis>6933425.78</budg_credit_emis></row>
<row _id="77"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3319</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>253852.65</budg_credit_ouvert><budg_credit_emis>622355.66</budg_credit_emis></row>
<row _id="78"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81042</budg_ss_fction_code><budg_ss_fction>C.T.M.-MAGASIN</budg_ss_fction><budg_credit_ouvert>1781177.0</budg_credit_ouvert><budg_credit_emis>1692330.49</budg_credit_emis></row>
<row _id="79"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81043</budg_ss_fction_code><budg_ss_fction>C.T.M.-ATELIERS DU BATIMENT</budg_ss_fction><budg_credit_ouvert>3435943.0</budg_credit_ouvert><budg_credit_emis>3472239.44</budg_credit_emis></row>
<row _id="80"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3231</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>216955.0</budg_credit_ouvert><budg_credit_emis>228000.13</budg_credit_emis></row>
<row _id="81"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>33120</budg_ss_fction_code><budg_ss_fction>FESTIVAL FRANCOFOLIES</budg_ss_fction><budg_credit_ouvert>163368.0</budg_credit_ouvert><budg_credit_emis>635800.24</budg_credit_emis></row>
<row _id="82"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>313</budg_ss_fction_code><budg_ss_fction>THEATRES</budg_ss_fction><budg_credit_ouvert>76658.33</budg_credit_ouvert><budg_credit_emis>217474.2</budg_credit_emis></row>
<row _id="83"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8231</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-ENTRETIEN</budg_ss_fction><budg_credit_ouvert>100300.0</budg_credit_ouvert><budg_credit_emis>117620.95</budg_credit_emis></row>
<row _id="84"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>324.9</budg_ss_fction_code><budg_ss_fction>AUTRES MONUMENTS HISTORIQUES</budg_ss_fction><budg_credit_ouvert>15900.0</budg_credit_ouvert><budg_credit_emis>15852.14</budg_credit_emis></row>
<row _id="85"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.2</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>14120000</budg_credit_ouvert><budg_credit_emis>6214600.33</budg_credit_emis></row>
<row _id="86"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.1</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>1202500.0</budg_credit_ouvert><budg_credit_emis>1145696.14</budg_credit_emis></row>
<row _id="87"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52423</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-APPRENTIS</budg_ss_fction><budg_credit_ouvert>170892.0</budg_credit_ouvert><budg_credit_emis>201938.6</budg_credit_emis></row>
<row _id="88"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52425</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-EMPLOIS AIDES</budg_ss_fction><budg_credit_ouvert>299873.0</budg_credit_ouvert><budg_credit_emis>147625.01</budg_credit_emis></row>
<row _id="89"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>71</budg_ss_fction_code><budg_ss_fction>PARC PRIVE DE LA COMMUNE</budg_ss_fction><budg_credit_ouvert>75330.0</budg_credit_ouvert><budg_credit_emis>72291.28</budg_credit_emis></row>
<row _id="90"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>941</budg_ss_fction_code><budg_ss_fction>CENTRES COMMERCIAUX DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>31900.0</budg_credit_ouvert><budg_credit_emis>42512.73</budg_credit_emis></row>
<row _id="91"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3129</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DES ARTS PLASTIQUES</budg_ss_fction><budg_credit_ouvert>23700.0</budg_credit_ouvert><budg_credit_emis>30457.74</budg_credit_emis></row>
<row _id="92"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>03</budg_ss_fction_code><budg_ss_fction>SERVICES GENERAUX JUSTICE</budg_ss_fction><budg_credit_ouvert>720.0</budg_credit_ouvert><budg_credit_emis>32000.0</budg_credit_emis></row>
<row _id="93"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3240</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>34290.0</budg_credit_ouvert><budg_credit_emis>29480.56</budg_credit_emis></row>
<row _id="94"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>61</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES AGEES</budg_ss_fction><budg_credit_ouvert>1782515.0</budg_credit_ouvert><budg_credit_emis>1691946.47</budg_credit_emis></row>
<row _id="95"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8243</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>1990.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="96"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3121</budg_ss_fction_code><budg_ss_fction>ESPACE ART CONTEMPORAIN</budg_ss_fction><budg_credit_ouvert>40245.0</budg_credit_ouvert><budg_credit_emis>34447.88</budg_credit_emis></row>
<row _id="97"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>17618459.77</budg_credit_ouvert><budg_credit_emis>6378433.52</budg_credit_emis></row>
<row _id="98"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3115</budg_ss_fction_code><budg_ss_fction>EXPRESSION CHOREGRAPHIQUE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>181200.0</budg_credit_emis></row>
<row _id="99"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>153000.0</budg_credit_ouvert><budg_credit_emis>145859.1</budg_credit_emis></row>
<row _id="100"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4141</budg_ss_fction_code><budg_ss_fction>NAUTISME</budg_ss_fction><budg_credit_ouvert>19200.0</budg_credit_ouvert><budg_credit_emis>19874.43</budg_credit_emis></row>
<row _id="101"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>011</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>3712000.0</budg_credit_ouvert><budg_credit_emis>2772923.36</budg_credit_emis></row>
<row _id="102"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>423</budg_ss_fction_code><budg_ss_fction>COLONIE DE VACANCES DU THEIL</budg_ss_fction><budg_credit_ouvert>1100.0</budg_credit_ouvert><budg_credit_emis>1179.86</budg_credit_emis></row>
<row _id="103"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0203</budg_ss_fction_code><budg_ss_fction>DOCUMENTATION</budg_ss_fction><budg_credit_ouvert>675.0</budg_credit_ouvert><budg_credit_emis>675.0</budg_credit_emis></row>
<row _id="104"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8201</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>838000.0</budg_credit_ouvert><budg_credit_emis>1002110.71</budg_credit_emis></row>
<row _id="105"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1122</budg_ss_fction_code><budg_ss_fction>FOURRIERE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>195000.0</budg_credit_ouvert><budg_credit_emis>230025.65</budg_credit_emis></row>
<row _id="106"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>332</budg_ss_fction_code><budg_ss_fction>ACTION CULTURELLE INTERNATIONALE</budg_ss_fction><budg_credit_ouvert>23600.0</budg_credit_ouvert><budg_credit_emis>8000.0</budg_credit_emis></row>
<row _id="107"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8232</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-PRODUCTION</budg_ss_fction><budg_credit_ouvert>60000.0</budg_credit_ouvert><budg_credit_emis>50559.11</budg_credit_emis></row>
<row _id="108"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0207</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SYSTEMES D INFORMATION</budg_ss_fction><budg_credit_ouvert>362978.09</budg_credit_ouvert><budg_credit_emis>293173.3</budg_credit_emis></row>
<row _id="109"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>1120</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>2164.8</budg_credit_ouvert><budg_credit_emis>1167.08</budg_credit_emis></row>
<row _id="110"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>82492</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT TISSU URBAIN-P.R.U. MIREUIL</budg_ss_fction><budg_credit_ouvert>1639460.48</budg_credit_ouvert><budg_credit_emis>1572141.67</budg_credit_emis></row>
<row _id="111"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>949</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>141075.43</budg_credit_ouvert><budg_credit_emis>139275.64</budg_credit_emis></row>
<row _id="112"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>94.2</budg_ss_fction_code><budg_ss_fction>ZONE ARTISANALE ET COMMERCIALE DES MINIMES</budg_ss_fction><budg_credit_ouvert>580.0</budg_credit_ouvert><budg_credit_emis>568.92</budg_credit_emis></row>
<row _id="113"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>354777.57</budg_credit_ouvert><budg_credit_emis>354147.84</budg_credit_emis></row>
<row _id="114"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>324276.5</budg_credit_ouvert><budg_credit_emis>142416.23</budg_credit_emis></row>
<row _id="115"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.5</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>1050000.0</budg_credit_ouvert><budg_credit_emis>1050000.0</budg_credit_emis></row>
<row _id="116"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81011</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>4788.97</budg_credit_emis></row>
<row _id="117"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3313</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>217300.0</budg_credit_ouvert><budg_credit_emis>215949.63</budg_credit_emis></row>
<row _id="118"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>830.2</budg_ss_fction_code><budg_ss_fction>RELAIS NATURE DE LA MOULINETTE</budg_ss_fction><budg_credit_ouvert>90.0</budg_credit_ouvert><budg_credit_emis>85.5</budg_credit_emis></row>
<row _id="119"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.91</budg_ss_fction_code><budg_ss_fction>MAIRIES DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="120"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02082</budg_ss_fction_code><budg_ss_fction>HYGIENE ET SECURITE DU TRAVAIL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>18871.0</budg_credit_emis></row>
<row _id="121"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>4229</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>8582.13</budg_credit_emis></row>
<row _id="122"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8169</budg_ss_fction_code><budg_ss_fction>AUTRES RESEAUX ET SERVICES URBAINS DIVERS</budg_ss_fction><budg_credit_ouvert>18729.64</budg_credit_ouvert><budg_credit_emis>18346.59</budg_credit_emis></row>
<row _id="123"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>7373679.42</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="124"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>302</budg_ss_fction_code><budg_ss_fction>RESIDENCES ARTISTES ET SALLES MUTUALISEES</budg_ss_fction><budg_credit_ouvert>6793.51</budg_credit_ouvert><budg_credit_emis>6317.51</budg_credit_emis></row>
<row _id="125"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>810.22</budg_ss_fction_code><budg_ss_fction>CONSTRUCTION ET ARCHITECTURE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="126"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>63.1</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>2685.0</budg_credit_ouvert><budg_credit_emis>2685.0</budg_credit_emis></row>
<row _id="127"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0262</budg_ss_fction_code><budg_ss_fction>POMPES FUNEBRES ET CREMATORIUM</budg_ss_fction><budg_credit_ouvert>599250.0</budg_credit_ouvert><budg_credit_emis>579123.75</budg_credit_emis></row>
<row _id="128"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.2</budg_ss_fction_code><budg_ss_fction>ANIMATION SPORTIVE</budg_ss_fction><budg_credit_ouvert>6930.0</budg_credit_ouvert><budg_credit_emis>6894.59</budg_credit_emis></row>
<row _id="129"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1091601.91</budg_credit_ouvert><budg_credit_emis>893338.8</budg_credit_emis></row>
<row _id="130"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>813</budg_ss_fction_code><budg_ss_fction>PROPRETE URBAINE</budg_ss_fction><budg_credit_ouvert>368703.63</budg_credit_ouvert><budg_credit_emis>242989.34</budg_credit_emis></row>
<row _id="131"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0208</budg_ss_fction_code><budg_ss_fction>DIRECTION DES RESSOURCES HUMAINES</budg_ss_fction><budg_credit_ouvert>6020.0</budg_credit_ouvert><budg_credit_emis>5478.87</budg_credit_emis></row>
<row _id="132"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.1</budg_ss_fction_code><budg_ss_fction>NAUTISME</budg_ss_fction><budg_credit_ouvert>49100.0</budg_credit_ouvert><budg_credit_emis>41088.08</budg_credit_emis></row>
<row _id="133"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>61</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES AGEES</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>9807.2</budg_credit_emis></row>
<row _id="134"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.1</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>618200.0</budg_credit_ouvert><budg_credit_emis>319571.11</budg_credit_emis></row>
<row _id="135"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>510</budg_ss_fction_code><budg_ss_fction>SANTE PUBLIQUE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>3600.0</budg_credit_ouvert><budg_credit_emis>3474.62</budg_credit_emis></row>
<row _id="136"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.62</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>14000.0</budg_credit_ouvert><budg_credit_emis>7312.2</budg_credit_emis></row>
<row _id="137"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>911</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>630664.0</budg_credit_ouvert><budg_credit_emis>561727.02</budg_credit_emis></row>
<row _id="138"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>114.0</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>220000.0</budg_credit_ouvert><budg_credit_emis>183598.62</budg_credit_emis></row>
<row _id="139"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0204</budg_ss_fction_code><budg_ss_fction>ATELIER D'IMPRESSION</budg_ss_fction><budg_credit_ouvert>404847.0</budg_credit_ouvert><budg_credit_emis>373045.18</budg_credit_emis></row>
<row _id="140"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>294091.53</budg_credit_ouvert><budg_credit_emis>279248.86</budg_credit_emis></row>
<row _id="141"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81042</budg_ss_fction_code><budg_ss_fction>C.T.M.-MAGASIN</budg_ss_fction><budg_credit_ouvert>1102157.0</budg_credit_ouvert><budg_credit_emis>835497.42</budg_credit_emis></row>
<row _id="142"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3313</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>323746.0</budg_credit_ouvert><budg_credit_emis>1432923.97</budg_credit_emis></row>
<row _id="143"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>48465.0</budg_credit_ouvert><budg_credit_emis>69526.53</budg_credit_emis></row>
<row _id="144"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8213</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>23850.0</budg_credit_ouvert><budg_credit_emis>16377.77</budg_credit_emis></row>
<row _id="145"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>254</budg_ss_fction_code><budg_ss_fction>MEDECINE SCOLAIRE</budg_ss_fction><budg_credit_ouvert>7820.0</budg_credit_ouvert><budg_credit_emis>5911.36</budg_credit_emis></row>
<row _id="146"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1121</budg_ss_fction_code><budg_ss_fction>FOURRIERE ANIMALE</budg_ss_fction><budg_credit_ouvert>107418.0</budg_credit_ouvert><budg_credit_emis>100689.97</budg_credit_emis></row>
<row _id="147"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4143</budg_ss_fction_code><budg_ss_fction>PLAGES</budg_ss_fction><budg_credit_ouvert>5430.18</budg_credit_ouvert><budg_credit_emis>9521.58</budg_credit_emis></row>
<row _id="148"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5249</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>266844.0</budg_credit_ouvert><budg_credit_emis>287081.05</budg_credit_emis></row>
<row _id="149"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>520.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>134400.0</budg_credit_ouvert><budg_credit_emis>174436.0</budg_credit_emis></row>
<row _id="150"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.92</budg_ss_fction_code><budg_ss_fction>PROGRAMMES DE RENOVATION URBAINE</budg_ss_fction><budg_credit_ouvert>4810600.0</budg_credit_ouvert><budg_credit_emis>2840805.41</budg_credit_emis></row>
<row _id="151"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>726731.68</budg_credit_ouvert><budg_credit_emis>528023.27</budg_credit_emis></row>
<row _id="152"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.0</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>282200.0</budg_credit_ouvert><budg_credit_emis>108977.22</budg_credit_emis></row>
<row _id="153"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0207</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SYSTEMES D INFORMATION</budg_ss_fction><budg_credit_ouvert>9130.0</budg_credit_ouvert><budg_credit_emis>2177.18</budg_credit_emis></row>
<row _id="154"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.3</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>74332.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="155"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>312.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DES ARTS PLASTIQUES</budg_ss_fction><budg_credit_ouvert>8900.0</budg_credit_ouvert><budg_credit_emis>8900.0</budg_credit_emis></row>
<row _id="156"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>121</budg_ss_fction_code><budg_ss_fction>SERVICE COMMUNAL d'HYGIENE</budg_ss_fction><budg_credit_ouvert>599450.0</budg_credit_ouvert><budg_credit_emis>587899.26</budg_credit_emis></row>
<row _id="157"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.1</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>27550000</budg_credit_ouvert><budg_credit_emis>17050000</budg_credit_emis></row>
<row _id="158"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>20.1</budg_ss_fction_code><budg_ss_fction>LINGERIE</budg_ss_fction><budg_credit_ouvert>6000.0</budg_credit_ouvert><budg_credit_emis>5968.04</budg_credit_emis></row>
<row _id="159"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>640</budg_ss_fction_code><budg_ss_fction>SERVICE ENFANCE</budg_ss_fction><budg_credit_ouvert>2374500.0</budg_credit_ouvert><budg_credit_emis>2412487.42</budg_credit_emis></row>
<row _id="160"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>82492</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT TISSU URBAIN-P.R.U. MIREUIL</budg_ss_fction><budg_credit_ouvert>45000.0</budg_credit_ouvert><budg_credit_emis>105682.61</budg_credit_emis></row>
<row _id="161"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>013</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>94763890</budg_credit_ouvert><budg_credit_emis>96392430.53</budg_credit_emis></row>
<row _id="162"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>317660.0</budg_credit_ouvert><budg_credit_emis>382970.67</budg_credit_emis></row>
<row _id="163"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3210</budg_ss_fction_code><budg_ss_fction>BIBLIOTHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>109300.0</budg_credit_ouvert><budg_credit_emis>110577.51</budg_credit_emis></row>
<row _id="164"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3239</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE CONSERVATION ET DIFFUSION DU PATRIMOINE</budg_ss_fction><budg_credit_ouvert>575.0</budg_credit_ouvert><budg_credit_emis>998.32</budg_credit_emis></row>
<row _id="165"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41492</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE LOISIRS</budg_ss_fction><budg_credit_ouvert>1551100.0</budg_credit_ouvert><budg_credit_emis>1461867.59</budg_credit_emis></row>
<row _id="166"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4228</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA JEUNESSE</budg_ss_fction><budg_credit_ouvert>230.0</budg_credit_ouvert><budg_credit_emis>249.71</budg_credit_emis></row>
<row _id="167"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>523</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES EN DIFFICULTE</budg_ss_fction><budg_credit_ouvert>700.0</budg_credit_ouvert><budg_credit_emis>775.12</budg_credit_emis></row>
<row _id="168"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0205</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>77540.1</budg_credit_emis></row>
<row _id="169"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>909</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>61800.0</budg_credit_ouvert><budg_credit_emis>61483.9</budg_credit_emis></row>
<row _id="170"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2552</budg_ss_fction_code><budg_ss_fction>OEUVRES SOCIALES SCOLAIRES</budg_ss_fction><budg_credit_ouvert>3300000.0</budg_credit_ouvert><budg_credit_emis>3547465.99</budg_credit_emis></row>
<row _id="171"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0262</budg_ss_fction_code><budg_ss_fction>POMPES FUNEBRES ET CREMATORIUM</budg_ss_fction><budg_credit_ouvert>817100.0</budg_credit_ouvert><budg_credit_emis>763647.77</budg_credit_emis></row>
<row _id="172"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>12112581.49</budg_credit_ouvert><budg_credit_emis>9774005.71</budg_credit_emis></row>
<row _id="173"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3129</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DES ARTS PLASTIQUES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>704.0</budg_credit_emis></row>
<row _id="174"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>4143</budg_ss_fction_code><budg_ss_fction>PLAGES</budg_ss_fction><budg_credit_ouvert>24760.26</budg_credit_ouvert><budg_credit_emis>24614.35</budg_credit_emis></row>
<row _id="175"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.3</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>3412.0</budg_credit_emis></row>
<row _id="176"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>4141</budg_ss_fction_code><budg_ss_fction>NAUTISME</budg_ss_fction><budg_credit_ouvert>3607.82</budg_credit_ouvert><budg_credit_emis>3050.15</budg_credit_emis></row>
<row _id="177"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>422.9</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="178"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>5209</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>16826.16</budg_credit_ouvert><budg_credit_emis>8086.47</budg_credit_emis></row>
<row _id="179"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8241</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>151365.84</budg_credit_ouvert><budg_credit_emis>63.04</budg_credit_emis></row>
<row _id="180"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>3000000.0</budg_credit_ouvert><budg_credit_emis>312512.12</budg_credit_emis></row>
<row _id="181"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8301</budg_ss_fction_code><budg_ss_fction>MISSION DEVELOPPEMENT DURABLE</budg_ss_fction><budg_credit_ouvert>2700.0</budg_credit_ouvert><budg_credit_emis>2691.0</budg_credit_emis></row>
<row _id="182"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>951</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>60560.0</budg_credit_ouvert><budg_credit_emis>60558.89</budg_credit_emis></row>
<row _id="183"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>011</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>992000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="184"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="185"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>212</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-ELEMENTAIRES</budg_ss_fction><budg_credit_ouvert>2807819.0</budg_credit_ouvert><budg_credit_emis>2795765.79</budg_credit_emis></row>
<row _id="186"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8201</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>3152204.0</budg_credit_ouvert><budg_credit_emis>3131851.85</budg_credit_emis></row>
<row _id="187"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>4493392.51</budg_credit_ouvert><budg_credit_emis>3714660.26</budg_credit_emis></row>
<row _id="188"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>821.1</budg_ss_fction_code><budg_ss_fction>SIGNALISATION LUMINEUSE</budg_ss_fction><budg_credit_ouvert>50000.0</budg_credit_ouvert><budg_credit_emis>48857.85</budg_credit_emis></row>
<row _id="189"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>7</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>645572.63</budg_credit_ouvert><budg_credit_emis>310282.45</budg_credit_emis></row>
<row _id="190"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.4</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>57150.0</budg_credit_ouvert><budg_credit_emis>40025.12</budg_credit_emis></row>
<row _id="191"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>112.2</budg_ss_fction_code><budg_ss_fction>FOURRIERE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>24662.0</budg_credit_ouvert><budg_credit_emis>11995.86</budg_credit_emis></row>
<row _id="192"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>023</budg_ss_fction_code><budg_ss_fction>INFORMATION ET COMMUNICATION</budg_ss_fction><budg_credit_ouvert>797021.0</budg_credit_ouvert><budg_credit_emis>853208.8</budg_credit_emis></row>
<row _id="193"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>1531341.0</budg_credit_ouvert><budg_credit_emis>1666252.7</budg_credit_emis></row>
<row _id="194"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4229</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>132718.0</budg_credit_ouvert><budg_credit_emis>177087.77</budg_credit_emis></row>
<row _id="195"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3210</budg_ss_fction_code><budg_ss_fction>BIBLIOTHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>1460815.0</budg_credit_ouvert><budg_credit_emis>1357074.52</budg_credit_emis></row>
<row _id="196"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.0</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>8000.0</budg_credit_emis></row>
<row _id="197"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.1</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>61350.0</budg_credit_ouvert><budg_credit_emis>59992.37</budg_credit_emis></row>
<row _id="198"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8219</budg_ss_fction_code><budg_ss_fction>AUTRES EQUIPEMENTS ANNEXES DE VOIRIE</budg_ss_fction><budg_credit_ouvert>17035.91</budg_credit_ouvert><budg_credit_emis>10250.48</budg_credit_emis></row>
<row _id="199"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>90.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>2260000.0</budg_credit_ouvert><budg_credit_emis>2231250.8</budg_credit_emis></row>
<row _id="200"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>816.9</budg_ss_fction_code><budg_ss_fction>AUTRES RESEAUX ET SERVICES URBAINS DIVERS</budg_ss_fction><budg_credit_ouvert>51685.0</budg_credit_ouvert><budg_credit_emis>1228.84</budg_credit_emis></row>
<row _id="201"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>4646160.21</budg_credit_ouvert><budg_credit_emis>2281164.9</budg_credit_emis></row>
<row _id="202"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>3761705.77</budg_credit_ouvert><budg_credit_emis>117217.13</budg_credit_emis></row>
<row _id="203"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8211</budg_ss_fction_code><budg_ss_fction>SIGNALISATION LUMINEUSE</budg_ss_fction><budg_credit_ouvert>3600.0</budg_credit_ouvert><budg_credit_emis>8240.1</budg_credit_emis></row>
<row _id="204"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>011</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>40200.0</budg_credit_ouvert><budg_credit_emis>50917.36</budg_credit_emis></row>
<row _id="205"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL - OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>749800.0</budg_credit_ouvert><budg_credit_emis>882291.34</budg_credit_emis></row>
<row _id="206"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>949</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>223900.0</budg_credit_ouvert><budg_credit_emis>231834.0</budg_credit_emis></row>
<row _id="207"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8162</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>3370.0</budg_credit_ouvert><budg_credit_emis>3362.0</budg_credit_emis></row>
<row _id="208"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>71</budg_ss_fction_code><budg_ss_fction>PARC PRIVE DE LA COMMUNE</budg_ss_fction><budg_credit_ouvert>41225.0</budg_credit_ouvert><budg_credit_emis>45516.12</budg_credit_emis></row>
<row _id="209"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>048</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE COOPERATION DECENTRALISEE</budg_ss_fction><budg_credit_ouvert>78900.0</budg_credit_ouvert><budg_credit_emis>81801.33</budg_credit_emis></row>
<row _id="210"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3219</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS POUR LE LIVRE ET LA LECTURE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>30450.0</budg_credit_emis></row>
<row _id="211"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3319</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>13700.0</budg_credit_ouvert><budg_credit_emis>17424.98</budg_credit_emis></row>
<row _id="212"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>631</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>57000.0</budg_credit_ouvert><budg_credit_emis>65509.46</budg_credit_emis></row>
<row _id="213"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>813</budg_ss_fction_code><budg_ss_fction>PROPRETE URBAINE</budg_ss_fction><budg_credit_ouvert>15000.0</budg_credit_ouvert><budg_credit_emis>30984.9</budg_credit_emis></row>
<row _id="214"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>914</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>142100.0</budg_credit_ouvert><budg_credit_emis>143964.3</budg_credit_emis></row>
<row _id="215"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>990000.0</budg_credit_ouvert><budg_credit_emis>990000.0</budg_credit_emis></row>
<row _id="216"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0220</budg_ss_fction_code><budg_ss_fction>ETAT CIVIL-FORMALITES-ELECTIONS</budg_ss_fction><budg_credit_ouvert>58100.0</budg_credit_ouvert><budg_credit_emis>110161.44</budg_credit_emis></row>
<row _id="217"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>048</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE COOPERATION DECENTRALISEE</budg_ss_fction><budg_credit_ouvert>31000.0</budg_credit_ouvert><budg_credit_emis>25000.0</budg_credit_emis></row>
<row _id="218"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8242</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>13500.0</budg_credit_ouvert><budg_credit_emis>13391.76</budg_credit_emis></row>
<row _id="219"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>413</budg_ss_fction_code><budg_ss_fction>PISCINE</budg_ss_fction><budg_credit_ouvert>382000.0</budg_credit_ouvert><budg_credit_emis>416245.05</budg_credit_emis></row>
<row _id="220"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0202</budg_ss_fction_code><budg_ss_fction>SECRETARIAT GENERAL</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="221"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3222</budg_ss_fction_code><budg_ss_fction>MUSEE DU NOUVEAU MONDE</budg_ss_fction><budg_credit_ouvert>470.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="222"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0252</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>76008.43</budg_credit_ouvert><budg_credit_emis>59519.27</budg_credit_emis></row>
<row _id="223"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8243</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>388944.0</budg_credit_ouvert><budg_credit_emis>48068.6</budg_credit_emis></row>
<row _id="224"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.1</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="225"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>301</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>26000.0</budg_credit_ouvert><budg_credit_emis>5103.66</budg_credit_emis></row>
<row _id="226"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3210</budg_ss_fction_code><budg_ss_fction>BIBLIOTHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>10053.48</budg_credit_ouvert><budg_credit_emis>7393.9</budg_credit_emis></row>
<row _id="227"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>952</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>10660.0</budg_credit_ouvert><budg_credit_emis>10000.0</budg_credit_emis></row>
<row _id="228"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0200</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>330552.0</budg_credit_ouvert><budg_credit_emis>230315.28</budg_credit_emis></row>
<row _id="229"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>324276.5</budg_credit_ouvert><budg_credit_emis>38321.86</budg_credit_emis></row>
<row _id="230"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3249</budg_ss_fction_code><budg_ss_fction>AUTRES MONUMENTS HISTORIQUES</budg_ss_fction><budg_credit_ouvert>1435.2</budg_credit_ouvert><budg_credit_emis>1435.2</budg_credit_emis></row>
<row _id="231"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>4149</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS OU DE LOISIRS</budg_ss_fction><budg_credit_ouvert>16986.0</budg_credit_ouvert><budg_credit_emis>5984.81</budg_credit_emis></row>
<row _id="232"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>1140</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>109803.9</budg_credit_ouvert><budg_credit_emis>2553125.47</budg_credit_emis></row>
<row _id="233"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8231</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-ENTRETIEN</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>50.0</budg_credit_emis></row>
<row _id="234"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3223</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>10200.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="235"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.0</budg_ss_fction_code><budg_ss_fction>SERVICE ENFANCE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="236"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.2</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="237"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8209</budg_ss_fction_code><budg_ss_fction>URBANISME ET ESPACE URBAIN</budg_ss_fction><budg_credit_ouvert>539463.0</budg_credit_ouvert><budg_credit_emis>488888.07</budg_credit_emis></row>
<row _id="238"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>12112581.49</budg_credit_ouvert><budg_credit_emis>7467733.84</budg_credit_emis></row>
<row _id="239"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>1</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>557385.47</budg_credit_ouvert><budg_credit_emis>528153.31</budg_credit_emis></row>
<row _id="240"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3223</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>1287482.0</budg_credit_ouvert><budg_credit_emis>1189777.95</budg_credit_emis></row>
<row _id="241"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.2</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>208827.5</budg_credit_ouvert><budg_credit_emis>200305.85</budg_credit_emis></row>
<row _id="242"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>025.2</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>42948.0</budg_credit_ouvert><budg_credit_emis>30092.68</budg_credit_emis></row>
<row _id="243"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>323.1</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>20700.0</budg_credit_ouvert><budg_credit_emis>20339.28</budg_credit_emis></row>
<row _id="244"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>63.1</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>171843.0</budg_credit_ouvert><budg_credit_emis>157269.12</budg_credit_emis></row>
<row _id="245"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.2</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-PRODUCTION</budg_ss_fction><budg_credit_ouvert>43000.0</budg_credit_ouvert><budg_credit_emis>34866.54</budg_credit_emis></row>
<row _id="246"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.62</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>111000.0</budg_credit_ouvert><budg_credit_emis>92272.11</budg_credit_emis></row>
<row _id="247"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>510859.85</budg_credit_ouvert><budg_credit_emis>449812.92</budg_credit_emis></row>
<row _id="248"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0202</budg_ss_fction_code><budg_ss_fction>SECRETARIAT GENERAL</budg_ss_fction><budg_credit_ouvert>1263782.0</budg_credit_ouvert><budg_credit_emis>1483608.29</budg_credit_emis></row>
<row _id="249"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>301</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>769541.0</budg_credit_ouvert><budg_credit_emis>702272.88</budg_credit_emis></row>
<row _id="250"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4142</budg_ss_fction_code><budg_ss_fction>ANIMATION SPORTIVE</budg_ss_fction><budg_credit_ouvert>448943.0</budg_credit_ouvert><budg_credit_emis>415108.35</budg_credit_emis></row>
<row _id="251"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>413</budg_ss_fction_code><budg_ss_fction>PISCINE</budg_ss_fction><budg_credit_ouvert>1744729.0</budg_credit_ouvert><budg_credit_emis>1729166.96</budg_credit_emis></row>
<row _id="252"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1138330.0</budg_credit_ouvert><budg_credit_emis>1143577.3</budg_credit_emis></row>
<row _id="253"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81011</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>324503.0</budg_credit_ouvert><budg_credit_emis>277455.49</budg_credit_emis></row>
<row _id="254"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>70</budg_ss_fction_code><budg_ss_fction>SERVICE HABITAT/LOGEMENT</budg_ss_fction><budg_credit_ouvert>7660.0</budg_credit_ouvert><budg_credit_emis>4788.11</budg_credit_emis></row>
<row _id="255"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8302</budg_ss_fction_code><budg_ss_fction>RELAIS NATURE DE LA MOULINETTE</budg_ss_fction><budg_credit_ouvert>133214.0</budg_credit_ouvert><budg_credit_emis>138858.9</budg_credit_emis></row>
<row _id="256"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>302</budg_ss_fction_code><budg_ss_fction>RESIDENCES ARTISTES ET SALLES MUTUALISEES</budg_ss_fction><budg_credit_ouvert>6700.0</budg_credit_ouvert><budg_credit_emis>6436.92</budg_credit_emis></row>
<row _id="257"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>421</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>30880.0</budg_credit_ouvert><budg_credit_emis>19416.75</budg_credit_emis></row>
<row _id="258"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>641</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>2819736.0</budg_credit_ouvert><budg_credit_emis>3956989.78</budg_credit_emis></row>
<row _id="259"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL-OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>5311916.0</budg_credit_ouvert><budg_credit_emis>5355436.07</budg_credit_emis></row>
<row _id="260"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8332</budg_ss_fction_code><budg_ss_fction>RESERVES NATURELLES</budg_ss_fction><budg_credit_ouvert>18874.89</budg_credit_ouvert><budg_credit_emis>17485.36</budg_credit_emis></row>
<row _id="261"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>831</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT DES EAUX</budg_ss_fction><budg_credit_ouvert>89177.65</budg_credit_ouvert><budg_credit_emis>83034.09</budg_credit_emis></row>
<row _id="262"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>321.0</budg_ss_fction_code><budg_ss_fction>MEDIATHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>75037.0</budg_credit_ouvert><budg_credit_emis>74587.36</budg_credit_emis></row>
<row _id="263"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.8</budg_ss_fction_code><budg_ss_fction>IMMEUBLES PRIVES-ACTIONS DE SALUBRITE</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>1550.31</budg_credit_emis></row>
<row _id="264"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3149</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DU CINEMA ET AUDIOVISUEL</budg_ss_fction><budg_credit_ouvert>30900.0</budg_credit_ouvert><budg_credit_emis>34512.6</budg_credit_emis></row>
<row _id="265"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.2</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>100000.0</budg_credit_ouvert><budg_credit_emis>173515.22</budg_credit_emis></row>
<row _id="266"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>942</budg_ss_fction_code><budg_ss_fction>ZONE ARTISANALE ET COMMERCIALE DES MINIMES</budg_ss_fction><budg_credit_ouvert>126300.0</budg_credit_ouvert><budg_credit_emis>107390.8</budg_credit_emis></row>
<row _id="267"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>212</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-ELEMENTAIRES</budg_ss_fction><budg_credit_ouvert>66600.0</budg_credit_ouvert><budg_credit_emis>67459.52</budg_credit_emis></row>
<row _id="268"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>78450.0</budg_credit_ouvert><budg_credit_emis>75358.99</budg_credit_emis></row>
<row _id="269"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>314</budg_ss_fction_code><budg_ss_fction>CINEMAS ET AUTRES SALLES DE SPECTACLES</budg_ss_fction><budg_credit_ouvert>10700.0</budg_credit_ouvert><budg_credit_emis>7948.0</budg_credit_emis></row>
<row _id="270"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>523</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES EN DIFFICULTE</budg_ss_fction><budg_credit_ouvert>2395.0</budg_credit_ouvert><budg_credit_emis>213282.98</budg_credit_emis></row>
<row _id="271"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3114</budg_ss_fction_code><budg_ss_fction>EXPRESSION MUSICALE</budg_ss_fction><budg_credit_ouvert>3900.0</budg_credit_ouvert><budg_credit_emis>89946.52</budg_credit_emis></row>
<row _id="272"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3223</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>103000.0</budg_credit_ouvert><budg_credit_emis>94595.11</budg_credit_emis></row>
<row _id="273"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0252</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>60550.0</budg_credit_ouvert><budg_credit_emis>82114.99</budg_credit_emis></row>
<row _id="274"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0200</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1602600.0</budg_credit_ouvert><budg_credit_emis>1590896.79</budg_credit_emis></row>
<row _id="275"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8241</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>1235544.63</budg_credit_emis></row>
<row _id="276"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1140</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>212111.68</budg_credit_emis></row>
<row _id="277"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>111</budg_ss_fction_code><budg_ss_fction>POLICE NATIONALE</budg_ss_fction><budg_credit_ouvert>18000.0</budg_credit_ouvert><budg_credit_emis>18922.36</budg_credit_emis></row>
<row _id="278"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>210</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>3629.7</budg_credit_emis></row>
<row _id="279"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>941</budg_ss_fction_code><budg_ss_fction>CENTRES COMMERCIAUX DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>37000.0</budg_credit_ouvert><budg_credit_emis>20947.85</budg_credit_emis></row>
<row _id="280"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8230</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>2157221.77</budg_credit_ouvert><budg_credit_emis>1894207.7</budg_credit_emis></row>
<row _id="281"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>1</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>796030.0</budg_credit_ouvert><budg_credit_emis>357617.47</budg_credit_emis></row>
<row _id="282"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3223</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>38003.99</budg_credit_ouvert><budg_credit_emis>39132.12</budg_credit_emis></row>
<row _id="283"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>94.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="284"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>5249</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>1823.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="285"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>641</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>4528.65</budg_credit_ouvert><budg_credit_emis>2249.37</budg_credit_emis></row>
<row _id="286"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81042</budg_ss_fction_code><budg_ss_fction>C.T.M.-MAGASIN</budg_ss_fction><budg_credit_ouvert>25489.49</budg_credit_ouvert><budg_credit_emis>25202.13</budg_credit_emis></row>
<row _id="287"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3319</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>4180.0</budg_credit_ouvert><budg_credit_emis>4180.0</budg_credit_emis></row>
<row _id="288"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>914</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>1356.0</budg_credit_ouvert><budg_credit_emis>1355.93</budg_credit_emis></row>
<row _id="289"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3121</budg_ss_fction_code><budg_ss_fction>ESPACE ART CONTEMPORAIN</budg_ss_fction><budg_credit_ouvert>12000.0</budg_credit_ouvert><budg_credit_emis>11976.35</budg_credit_emis></row>
<row _id="290"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.5</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>6059.0</budg_credit_ouvert><budg_credit_emis>6058.18</budg_credit_emis></row>
<row _id="291"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8241</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>490000.0</budg_credit_ouvert><budg_credit_emis>1185150.0</budg_credit_emis></row>
<row _id="292"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>423</budg_ss_fction_code><budg_ss_fction>COLONIE DE VACANCES DU THEIL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>220.93</budg_credit_emis></row>
<row _id="293"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8213</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>4950.0</budg_credit_emis></row>
<row _id="294"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>369202.8</budg_credit_ouvert><budg_credit_emis>318676.01</budg_credit_emis></row>
<row _id="295"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0207</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SYSTEMES D INFORMATION</budg_ss_fction><budg_credit_ouvert>1505959.0</budg_credit_ouvert><budg_credit_emis>1657501.39</budg_credit_emis></row>
<row _id="296"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.1</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>171850.0</budg_credit_ouvert><budg_credit_emis>114568.06</budg_credit_emis></row>
<row _id="297"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>821.2</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>80000.0</budg_credit_ouvert><budg_credit_emis>40906.11</budg_credit_emis></row>
<row _id="298"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.7</budg_ss_fction_code><budg_ss_fction>SYSTEMES D'INFORMATION</budg_ss_fction><budg_credit_ouvert>550592.0</budg_credit_ouvert><budg_credit_emis>459876.58</budg_credit_emis></row>
<row _id="299"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>811.2</budg_ss_fction_code><budg_ss_fction>ASSAINISSEMENT PLUVIAL</budg_ss_fction><budg_credit_ouvert>133000.0</budg_credit_ouvert><budg_credit_emis>112266.67</budg_credit_emis></row>
<row _id="300"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.9</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS OU DE LOISIRS</budg_ss_fction><budg_credit_ouvert>49250.0</budg_credit_ouvert><budg_credit_emis>46172.21</budg_credit_emis></row>
<row _id="301"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>816.2</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>22000.0</budg_credit_ouvert><budg_credit_emis>16124.47</budg_credit_emis></row>
<row _id="302"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>112.0</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>19750.0</budg_credit_ouvert><budg_credit_emis>17873.91</budg_credit_emis></row>
<row _id="303"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81043</budg_ss_fction_code><budg_ss_fction>C.T.M.-ATELIERS DU BATIMENT</budg_ss_fction><budg_credit_ouvert>2054753.0</budg_credit_ouvert><budg_credit_emis>1942250.19</budg_credit_emis></row>
<row _id="304"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>821.3</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>2798.64</budg_credit_emis></row>
<row _id="305"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>108292.76</budg_credit_ouvert><budg_credit_emis>96785.26</budg_credit_emis></row>
<row _id="306"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>313</budg_ss_fction_code><budg_ss_fction>THEATRES</budg_ss_fction><budg_credit_ouvert>35621.1</budg_credit_ouvert><budg_credit_emis>34565.66</budg_credit_emis></row>
<row _id="307"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>178755.0</budg_credit_ouvert><budg_credit_emis>37914.75</budg_credit_emis></row>
<row _id="308"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>910</budg_ss_fction_code><budg_ss_fction>SERVICE COMMERCE ET MARCHES</budg_ss_fction><budg_credit_ouvert>516059.0</budg_credit_ouvert><budg_credit_emis>497761.85</budg_credit_emis></row>
<row _id="309"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0201</budg_ss_fction_code><budg_ss_fction>ACCUEIL ET RELATIONS PUBLIQUES</budg_ss_fction><budg_credit_ouvert>719215.0</budg_credit_ouvert><budg_credit_emis>814052.98</budg_credit_emis></row>
<row _id="310"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1120</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>1531005.0</budg_credit_ouvert><budg_credit_emis>1474532.34</budg_credit_emis></row>
<row _id="311"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>200</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES SCOLAIRES</budg_ss_fction><budg_credit_ouvert>935777.0</budg_credit_ouvert><budg_credit_emis>907696.46</budg_credit_emis></row>
<row _id="312"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>401</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SPORTS</budg_ss_fction><budg_credit_ouvert>760741.0</budg_credit_ouvert><budg_credit_emis>768765.07</budg_credit_emis></row>
<row _id="313"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>640</budg_ss_fction_code><budg_ss_fction>SERVICE ENFANCE</budg_ss_fction><budg_credit_ouvert>383612.0</budg_credit_ouvert><budg_credit_emis>365340.42</budg_credit_emis></row>
<row _id="314"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81044</budg_ss_fction_code><budg_ss_fction>C.T.M.-TRANSPORT,MANUTENTION</budg_ss_fction><budg_credit_ouvert>724850.0</budg_credit_ouvert><budg_credit_emis>716699.51</budg_credit_emis></row>
<row _id="315"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81045</budg_ss_fction_code><budg_ss_fction>C.T.M.-PARC AUTOMOBILE</budg_ss_fction><budg_credit_ouvert>2294680.0</budg_credit_ouvert><budg_credit_emis>2211944.75</budg_credit_emis></row>
<row _id="316"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>131400.0</budg_credit_ouvert><budg_credit_emis>114957.63</budg_credit_emis></row>
<row _id="317"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81022</budg_ss_fction_code><budg_ss_fction>CONSTRUCTION ET ARCHITECTURE</budg_ss_fction><budg_credit_ouvert>517279.0</budg_credit_ouvert><budg_credit_emis>615238.66</budg_credit_emis></row>
<row _id="318"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>814</budg_ss_fction_code><budg_ss_fction>ECLAIRAGE PUBLIC</budg_ss_fction><budg_credit_ouvert>1292557.0</budg_credit_ouvert><budg_credit_emis>1281221.98</budg_credit_emis></row>
<row _id="319"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4141</budg_ss_fction_code><budg_ss_fction>NAUTISME</budg_ss_fction><budg_credit_ouvert>280949.69</budg_credit_ouvert><budg_credit_emis>390624.68</budg_credit_emis></row>
<row _id="320"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>951</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>756090.0</budg_credit_ouvert><budg_credit_emis>773472.77</budg_credit_emis></row>
<row _id="321"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3113</budg_ss_fction_code><budg_ss_fction>ORCHESTRE D'HARMONIE</budg_ss_fction><budg_credit_ouvert>65446.0</budg_credit_ouvert><budg_credit_emis>84416.05</budg_credit_emis></row>
<row _id="322"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41492</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE LOISIRS</budg_ss_fction><budg_credit_ouvert>22100.0</budg_credit_ouvert><budg_credit_emis>14349.46</budg_credit_emis></row>
<row _id="323"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>631</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>220727.0</budg_credit_ouvert><budg_credit_emis>1328443.26</budg_credit_emis></row>
<row _id="324"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.2</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>120000.0</budg_credit_ouvert><budg_credit_emis>116284.02</budg_credit_emis></row>
<row _id="325"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.1</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>1290000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="326"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.1</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>250000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="327"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.2</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>230000.0</budg_credit_ouvert><budg_credit_emis>49762.6</budg_credit_emis></row>
<row _id="328"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.4</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>571203.0</budg_credit_ouvert><budg_credit_emis>313979.13</budg_credit_emis></row>
<row _id="329"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.8</budg_ss_fction_code><budg_ss_fction>IMMEUBLES PRIVES-ACTIONS DE SALUBRITE</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>564.89</budg_credit_emis></row>
<row _id="330"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.3</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>509500.0</budg_credit_ouvert><budg_credit_emis>58919.6</budg_credit_emis></row>
<row _id="331"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>4493392.51</budg_credit_ouvert><budg_credit_emis>4203569.3</budg_credit_emis></row>
<row _id="332"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.1</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>127893.0</budg_credit_ouvert><budg_credit_emis>127526.25</budg_credit_emis></row>
<row _id="333"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52423</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-APPRENTIS</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>19470.0</budg_credit_emis></row>
<row _id="334"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8302</budg_ss_fction_code><budg_ss_fction>RELAIS NATURE DE LA MOULINETTE</budg_ss_fction><budg_credit_ouvert>3080.0</budg_credit_ouvert><budg_credit_emis>6254.86</budg_credit_emis></row>
<row _id="335"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41491</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>16020.0</budg_credit_ouvert><budg_credit_emis>14133.39</budg_credit_emis></row>
<row _id="336"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4229</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>10020.0</budg_credit_ouvert><budg_credit_emis>9788.31</budg_credit_emis></row>
<row _id="337"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>942</budg_ss_fction_code><budg_ss_fction>ZONE ARTISANALE ET COMMERCIALE DES MINIMES</budg_ss_fction><budg_credit_ouvert>12000.0</budg_credit_ouvert><budg_credit_emis>7569.31</budg_credit_emis></row>
<row _id="338"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>314</budg_ss_fction_code><budg_ss_fction>CINEMAS ET AUTRES SALLES DE SPECTACLES</budg_ss_fction><budg_credit_ouvert>12700.0</budg_credit_ouvert><budg_credit_emis>18361.72</budg_credit_emis></row>
<row _id="339"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>100000.0</budg_credit_ouvert><budg_credit_emis>110223.66</budg_credit_emis></row>
<row _id="340"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3239</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE CONSERVATION ET DIFFUSION DU PATRIMOINE</budg_ss_fction><budg_credit_ouvert>9345.0</budg_credit_ouvert><budg_credit_emis>12194.33</budg_credit_emis></row>
<row _id="341"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>512</budg_ss_fction_code><budg_ss_fction>VACCINATIONS</budg_ss_fction><budg_credit_ouvert>82000.0</budg_credit_ouvert><budg_credit_emis>81650.0</budg_credit_emis></row>
<row _id="342"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3231</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>6400.0</budg_credit_ouvert><budg_credit_emis>5890.4</budg_credit_emis></row>
<row _id="343"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0204</budg_ss_fction_code><budg_ss_fction>ATELIER D'IMPRESSION</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>25.73</budg_credit_emis></row>
<row _id="344"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>110.1</budg_ss_fction_code><budg_ss_fction>PREVENTION-TRANQUILLITE</budg_ss_fction><budg_credit_ouvert>298.0</budg_credit_ouvert><budg_credit_emis>297.8</budg_credit_emis></row>
<row _id="345"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2559</budg_ss_fction_code><budg_ss_fction>AUTRES SERVICES DE L'ENSEIGNEMENT</budg_ss_fction><budg_credit_ouvert>1500.0</budg_credit_ouvert><budg_credit_emis>1284.89</budg_credit_emis></row>
<row _id="346"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3249</budg_ss_fction_code><budg_ss_fction>AUTRES MONUMENTS HISTORIQUES</budg_ss_fction><budg_credit_ouvert>400.0</budg_credit_ouvert><budg_credit_emis>329.43</budg_credit_emis></row>
<row _id="347"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>3596203.73</budg_credit_ouvert><budg_credit_emis>1246944.48</budg_credit_emis></row>
<row _id="348"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>129</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE SALUBRITE PUBLIQUE</budg_ss_fction><budg_credit_ouvert>18638.46</budg_credit_ouvert><budg_credit_emis>8548.28</budg_credit_emis></row>
<row _id="349"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8243</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>1049331.12</budg_credit_ouvert><budg_credit_emis>197205.33</budg_credit_emis></row>
<row _id="350"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8230</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>15450.0</budg_credit_ouvert><budg_credit_emis>13666.75</budg_credit_emis></row>
<row _id="351"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>82462</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>21200.0</budg_credit_emis></row>
<row _id="352"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>82462</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>3809.75</budg_credit_ouvert><budg_credit_emis>3807.32</budg_credit_emis></row>
<row _id="353"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>426011.6</budg_credit_ouvert><budg_credit_emis>420364.66</budg_credit_emis></row>
<row _id="354"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8211</budg_ss_fction_code><budg_ss_fction>SIGNALISATION LUMINEUSE</budg_ss_fction><budg_credit_ouvert>6653.34</budg_credit_ouvert><budg_credit_emis>4754.1</budg_credit_emis></row>
<row _id="355"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>909</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>39900.6</budg_credit_ouvert><budg_credit_emis>39900.6</budg_credit_emis></row>
<row _id="356"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>911</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>39828.48</budg_credit_ouvert><budg_credit_emis>38177.6</budg_credit_emis></row>
<row _id="357"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>10800.0</budg_credit_ouvert><budg_credit_emis>938.07</budg_credit_emis></row>
<row _id="358"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8242</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>5845.0</budg_credit_ouvert><budg_credit_emis>5844.76</budg_credit_emis></row>
<row _id="359"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>420365.0</budg_credit_ouvert><budg_credit_emis>599549.51</budg_credit_emis></row>
<row _id="360"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>500000.0</budg_credit_ouvert><budg_credit_emis>516778.04</budg_credit_emis></row>
<row _id="361"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>301</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>26000.0</budg_credit_ouvert><budg_credit_emis>5103.66</budg_credit_emis></row>
<row _id="362"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>30000.0</budg_credit_ouvert><budg_credit_emis>9141.0</budg_credit_emis></row>
<row _id="363"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>401</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SPORTS</budg_ss_fction><budg_credit_ouvert>4332.05</budg_credit_ouvert><budg_credit_emis>4331.79</budg_credit_emis></row>
<row _id="364"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>011</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>992000.0</budg_credit_ouvert><budg_credit_emis>992000.0</budg_credit_emis></row>
<row _id="365"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.2</budg_ss_fction_code><budg_ss_fction>ACTION CULTURELLE INTERNATIONALE</budg_ss_fction><budg_credit_ouvert>3500.0</budg_credit_ouvert><budg_credit_emis>3500.0</budg_credit_emis></row>
<row _id="366"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>816.2</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="367"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.19</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="368"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>4646160.21</budg_credit_ouvert><budg_credit_emis>2229553.22</budg_credit_emis></row>
<row _id="369"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>1</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>557385.47</budg_credit_ouvert><budg_credit_emis>250000.04</budg_credit_emis></row>
<row _id="370"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>121</budg_ss_fction_code><budg_ss_fction>SERVICE COMMUNAL d'HYGIENE</budg_ss_fction><budg_credit_ouvert>1018138.0</budg_credit_ouvert><budg_credit_emis>1059196.22</budg_credit_emis></row>
<row _id="371"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0205</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>419733.0</budg_credit_ouvert><budg_credit_emis>300209.75</budg_credit_emis></row>
<row _id="372"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41491</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>393232.18</budg_credit_ouvert><budg_credit_emis>1267979.17</budg_credit_emis></row>
<row _id="373"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>026.1</budg_ss_fction_code><budg_ss_fction>CIMETIERES</budg_ss_fction><budg_credit_ouvert>112110.0</budg_credit_ouvert><budg_credit_emis>75639.95</budg_credit_emis></row>
<row _id="374"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>287049.38</budg_credit_ouvert><budg_credit_emis>232216.63</budg_credit_emis></row>
<row _id="375"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>814</budg_ss_fction_code><budg_ss_fction>ECLAIRAGE PUBLIC</budg_ss_fction><budg_credit_ouvert>191815.46</budg_credit_ouvert><budg_credit_emis>177888.8</budg_credit_emis></row>
<row _id="376"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1140</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>98044.62</budg_credit_ouvert><budg_credit_emis>289659.85</budg_credit_emis></row>
<row _id="377"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.3</budg_ss_fction_code><budg_ss_fction>PLAGES</budg_ss_fction><budg_credit_ouvert>9000.0</budg_credit_ouvert><budg_credit_emis>6555.97</budg_credit_emis></row>
<row _id="378"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>810.0</budg_ss_fction_code><budg_ss_fction>DIRECTION GENERALE DES SERVICES TECHNIQUES</budg_ss_fction><budg_credit_ouvert>60685.0</budg_credit_ouvert><budg_credit_emis>16139.11</budg_credit_emis></row>
<row _id="379"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>421</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>13329.42</budg_credit_ouvert><budg_credit_emis>10149.57</budg_credit_emis></row>
<row _id="380"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>520.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>216200.0</budg_credit_ouvert><budg_credit_emis>206857.41</budg_credit_emis></row>
<row _id="381"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.4</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>26500.0</budg_credit_ouvert><budg_credit_emis>7500.0</budg_credit_emis></row>
<row _id="382"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>021</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-ASSEMBLEE LOCALE</budg_ss_fction><budg_credit_ouvert>3195.0</budg_credit_ouvert><budg_credit_emis>2185.5</budg_credit_emis></row>
<row _id="383"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0252</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>1234481.0</budg_credit_ouvert><budg_credit_emis>1280383.94</budg_credit_emis></row>
<row _id="384"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8212</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>788724.0</budg_credit_ouvert><budg_credit_emis>793284.75</budg_credit_emis></row>
<row _id="385"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>251</budg_ss_fction_code><budg_ss_fction>RESTAURANTS SCOLAIRES</budg_ss_fction><budg_credit_ouvert>6735083.45</budg_credit_ouvert><budg_credit_emis>6225868.67</budg_credit_emis></row>
<row _id="386"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>835130.0</budg_credit_ouvert><budg_credit_emis>837084.87</budg_credit_emis></row>
<row _id="387"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3314</budg_ss_fction_code><budg_ss_fction>SEMINAIRES EN SCIENCES DE l'HOMME ET DES SOCIETES</budg_ss_fction><budg_credit_ouvert>22450.0</budg_credit_ouvert><budg_credit_emis>22287.06</budg_credit_emis></row>
<row _id="388"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8169</budg_ss_fction_code><budg_ss_fction>AUTRES RESEAUX ET SERVICES URBAINS DIVERS</budg_ss_fction><budg_credit_ouvert>61089.0</budg_credit_ouvert><budg_credit_emis>52391.27</budg_credit_emis></row>
<row _id="389"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81021</budg_ss_fction_code><budg_ss_fction>MAINTENANCE ENERGIE SECURITE</budg_ss_fction><budg_credit_ouvert>1163754.0</budg_credit_ouvert><budg_credit_emis>1086074.22</budg_credit_emis></row>
<row _id="390"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8232</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-PRODUCTION</budg_ss_fction><budg_credit_ouvert>348736.8</budg_credit_ouvert><budg_credit_emis>341305.59</budg_credit_emis></row>
<row _id="391"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0261</budg_ss_fction_code><budg_ss_fction>CIMETIERES</budg_ss_fction><budg_credit_ouvert>555338.73</budg_credit_ouvert><budg_credit_emis>566097.44</budg_credit_emis></row>
<row _id="392"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0259</budg_ss_fction_code><budg_ss_fction>AIDES AUX ASSOCIATIONS A CARACTERE CIVIQUE ET SYNDICAL</budg_ss_fction><budg_credit_ouvert>77360.0</budg_credit_ouvert><budg_credit_emis>86670.06</budg_credit_emis></row>
<row _id="393"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02081</budg_ss_fction_code><budg_ss_fction>SERVICE MEDICO-SOCIAL DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>242080.0</budg_credit_ouvert><budg_credit_emis>229410.29</budg_credit_emis></row>
<row _id="394"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>123</budg_ss_fction_code><budg_ss_fction>SERVICE DE DESINFECTION</budg_ss_fction><budg_credit_ouvert>2590.0</budg_credit_ouvert><budg_credit_emis>1747.96</budg_credit_emis></row>
<row _id="395"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>111</budg_ss_fction_code><budg_ss_fction>POLICE NATIONALE</budg_ss_fction><budg_credit_ouvert>1300.0</budg_credit_ouvert><budg_credit_emis>1929.22</budg_credit_emis></row>
<row _id="396"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>914</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>64100.0</budg_credit_ouvert><budg_credit_emis>55506.25</budg_credit_emis></row>
<row _id="397"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.1</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>17800000</budg_credit_ouvert><budg_credit_emis>17464677.67</budg_credit_emis></row>
<row _id="398"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>952</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>65369.0</budg_credit_ouvert><budg_credit_emis>606446.42</budg_credit_emis></row>
<row _id="399"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>025.2</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="400"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.3</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>57510.0</budg_credit_ouvert><budg_credit_emis>51329.22</budg_credit_emis></row>
<row _id="401"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.13</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="402"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>94.1</budg_ss_fction_code><budg_ss_fction>CENTRES COMMERCIAUX DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="403"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>72</budg_ss_fction_code><budg_ss_fction>AIDES AU SECTEUR LOCATIF</budg_ss_fction><budg_credit_ouvert>570371.98</budg_credit_ouvert><budg_credit_emis>211748.6</budg_credit_emis></row>
<row _id="404"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>30.1</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>4375.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="405"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>312.1</budg_ss_fction_code><budg_ss_fction>ESPACE ART CONTEMPORAIN</budg_ss_fction><budg_credit_ouvert>874.0</budg_credit_ouvert><budg_credit_emis>873.68</budg_credit_emis></row>
<row _id="406"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3221</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>237900.0</budg_credit_ouvert><budg_credit_emis>229885.09</budg_credit_emis></row>
<row _id="407"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>251</budg_ss_fction_code><budg_ss_fction>RESTAURANTS SCOLAIRES</budg_ss_fction><budg_credit_ouvert>4633000.0</budg_credit_ouvert><budg_credit_emis>5220592.96</budg_credit_emis></row>
<row _id="408"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>61</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES AGEES</budg_ss_fction><budg_credit_ouvert>3270.0</budg_credit_ouvert><budg_credit_emis>3723.85</budg_credit_emis></row>
<row _id="409"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8241</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>1950.0</budg_credit_ouvert><budg_credit_emis>1187072.0</budg_credit_emis></row>
<row _id="410"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3149</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DU CINEMA ET AUDIOVISUEL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>194500.0</budg_credit_emis></row>
<row _id="411"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>313</budg_ss_fction_code><budg_ss_fction>THEATRES</budg_ss_fction><budg_credit_ouvert>4100.0</budg_credit_ouvert><budg_credit_emis>9960.11</budg_credit_emis></row>
<row _id="412"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>83650.0</budg_credit_ouvert><budg_credit_emis>83612.0</budg_credit_emis></row>
<row _id="413"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>33120</budg_ss_fction_code><budg_ss_fction>FESTIVAL FRANCOFOLIES</budg_ss_fction><budg_credit_ouvert>150.0</budg_credit_ouvert><budg_credit_emis>170.0</budg_credit_emis></row>
<row _id="414"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>16150.0</budg_credit_ouvert><budg_credit_emis>17609.16</budg_credit_emis></row>
<row _id="415"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>911</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>1156130.0</budg_credit_ouvert><budg_credit_emis>1297420.01</budg_credit_emis></row>
<row _id="416"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>96</budg_ss_fction_code><budg_ss_fction>AIDES AUX SERVICES PUBLICS</budg_ss_fction><budg_credit_ouvert>10060.0</budg_credit_ouvert><budg_credit_emis>10435.4</budg_credit_emis></row>
<row _id="417"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02084</budg_ss_fction_code><budg_ss_fction>COMMUNICATION INTERNE</budg_ss_fction><budg_credit_ouvert>8000.0</budg_credit_ouvert><budg_credit_emis>7529.66</budg_credit_emis></row>
<row _id="418"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>952</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>23700.0</budg_credit_ouvert><budg_credit_emis>27101.0</budg_credit_emis></row>
<row _id="419"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>814</budg_ss_fction_code><budg_ss_fction>ECLAIRAGE PUBLIC</budg_ss_fction><budg_credit_ouvert>70000.0</budg_credit_ouvert><budg_credit_emis>79234.48</budg_credit_emis></row>
<row _id="420"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8213</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>73600.0</budg_credit_ouvert><budg_credit_emis>77599.88</budg_credit_emis></row>
<row _id="421"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0261</budg_ss_fction_code><budg_ss_fction>CIMETIERES</budg_ss_fction><budg_credit_ouvert>150200.0</budg_credit_ouvert><budg_credit_emis>156539.39</budg_credit_emis></row>
<row _id="422"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52425</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-EMPLOIS AIDES</budg_ss_fction><budg_credit_ouvert>50000.0</budg_credit_ouvert><budg_credit_emis>84794.55</budg_credit_emis></row>
<row _id="423"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>7</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>670304.89</budg_credit_ouvert><budg_credit_emis>94018.53</budg_credit_emis></row>
<row _id="424"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8339</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE PRESERVATION DU MILIEU NATUREL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>18905.0</budg_credit_emis></row>
<row _id="425"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3314</budg_ss_fction_code><budg_ss_fction>SEMINAIRES EN SCIENCES DE l'HOMME ET DES SOCIETES</budg_ss_fction><budg_credit_ouvert>6000.0</budg_credit_ouvert><budg_credit_emis>3530.0</budg_credit_emis></row>
<row _id="426"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1149</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS D'ORDRE PUBLIC</budg_ss_fction><budg_credit_ouvert>2200.0</budg_credit_ouvert><budg_credit_emis>3664.92</budg_credit_emis></row>
<row _id="427"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>7179.65</budg_credit_emis></row>
<row _id="428"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0259</budg_ss_fction_code><budg_ss_fction>AIDES AUX ASSOCIATIONS A CARACTERE CIVIQUE ET SYNDICAL</budg_ss_fction><budg_credit_ouvert>4773.83</budg_credit_ouvert><budg_credit_emis>4773.83</budg_credit_emis></row>
<row _id="429"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0261</budg_ss_fction_code><budg_ss_fction>CIMETIERES</budg_ss_fction><budg_credit_ouvert>77076.98</budg_credit_ouvert><budg_credit_emis>60633.82</budg_credit_emis></row>
<row _id="430"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>3596203.73</budg_credit_ouvert><budg_credit_emis>1977673.3</budg_credit_emis></row>
<row _id="431"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8212</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>46786.68</budg_credit_ouvert><budg_credit_emis>36183.67</budg_credit_emis></row>
<row _id="432"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8100</budg_ss_fction_code><budg_ss_fction>DIRECTION GENERALE DES SERVICES TECHNIQUES</budg_ss_fction><budg_credit_ouvert>34704.35</budg_credit_ouvert><budg_credit_emis>30194.94</budg_credit_emis></row>
<row _id="433"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>631</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>4560.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="434"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3319</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>5143.6</budg_credit_ouvert><budg_credit_emis>5101.99</budg_credit_emis></row>
<row _id="435"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8212</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>16110.59</budg_credit_emis></row>
<row _id="436"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>268429.18</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="437"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>631</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>30988.91</budg_credit_ouvert><budg_credit_emis>27222.18</budg_credit_emis></row>
<row _id="438"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>831</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT DES EAUX</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="439"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.91</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>59000.0</budg_credit_ouvert><budg_credit_emis>59000.0</budg_credit_emis></row>
<row _id="440"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>71</budg_ss_fction_code><budg_ss_fction>PARC PRIVE DE LA COMMUNE</budg_ss_fction><budg_credit_ouvert>8000.0</budg_credit_ouvert><budg_credit_emis>7906.39</budg_credit_emis></row>
<row _id="441"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>324.0</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="442"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>013</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>63560.0</budg_credit_ouvert><budg_credit_emis>60558.89</budg_credit_emis></row>
<row _id="443"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>254</budg_ss_fction_code><budg_ss_fction>MEDECINE SCOLAIRE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="444"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>323.1</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="445"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8100</budg_ss_fction_code><budg_ss_fction>DIRECTION GENERALE DES SERVICES TECHNIQUES</budg_ss_fction><budg_credit_ouvert>913289.87</budg_credit_ouvert><budg_credit_emis>821423.48</budg_credit_emis></row>
<row _id="446"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>1</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>796030.0</budg_credit_ouvert><budg_credit_emis>427578.36</budg_credit_emis></row>
<row _id="447"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02083</budg_ss_fction_code><budg_ss_fction>RESTAURANT ADMINISTRATIF</budg_ss_fction><budg_credit_ouvert>59363.0</budg_credit_ouvert><budg_credit_emis>41260.03</budg_credit_emis></row>
<row _id="448"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.0</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>621664.42</budg_credit_ouvert><budg_credit_emis>463494.23</budg_credit_emis></row>
<row _id="449"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.83</budg_ss_fction_code><budg_ss_fction>RESTAURANT ADMINISTRATIF</budg_ss_fction><budg_credit_ouvert>826.4</budg_credit_ouvert><budg_credit_emis>826.4</budg_credit_emis></row>
<row _id="450"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>7576054.61</budg_credit_ouvert><budg_credit_emis>3219754.84</budg_credit_emis></row>
<row _id="451"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>833.2</budg_ss_fction_code><budg_ss_fction>RESERVES NATURELLES</budg_ss_fction><budg_credit_ouvert>16000.0</budg_credit_ouvert><budg_credit_emis>4604.56</budg_credit_emis></row>
<row _id="452"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>2125577.27</budg_credit_ouvert><budg_credit_emis>1677059.51</budg_credit_emis></row>
<row _id="453"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE SALUBRITE PUBLIQUE</budg_ss_fction><budg_credit_ouvert>1630.0</budg_credit_ouvert><budg_credit_emis>1601.15</budg_credit_emis></row>
<row _id="454"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>114.0</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="455"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0206</budg_ss_fction_code><budg_ss_fction>SERVICES FINANCIERS</budg_ss_fction><budg_credit_ouvert>313925.0</budg_credit_ouvert><budg_credit_emis>321929.57</budg_credit_emis></row>
<row _id="456"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02080</budg_ss_fction_code><budg_ss_fction>SERVICE DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>871424.0</budg_credit_ouvert><budg_credit_emis>892549.19</budg_credit_emis></row>
<row _id="457"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0220</budg_ss_fction_code><budg_ss_fction>ETAT CIVIL-FORMALITES-ELECTIONS</budg_ss_fction><budg_credit_ouvert>1835407.0</budg_credit_ouvert><budg_credit_emis>1866857.66</budg_credit_emis></row>
<row _id="458"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>655142.69</budg_credit_ouvert><budg_credit_emis>610987.72</budg_credit_emis></row>
<row _id="459"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2551</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>1868760.0</budg_credit_ouvert><budg_credit_emis>1888053.81</budg_credit_emis></row>
<row _id="460"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1101</budg_ss_fction_code><budg_ss_fction>PREVENTION-TRANQUILLITE</budg_ss_fction><budg_credit_ouvert>225346.0</budg_credit_ouvert><budg_credit_emis>235282.5</budg_credit_emis></row>
<row _id="461"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4220</budg_ss_fction_code><budg_ss_fction>SERVICE JEUNESSE</budg_ss_fction><budg_credit_ouvert>42367.0</budg_credit_ouvert><budg_credit_emis>43219.49</budg_credit_emis></row>
<row _id="462"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81045</budg_ss_fction_code><budg_ss_fction>C.T.M.-PARC AUTOMOBILE</budg_ss_fction><budg_credit_ouvert>2337000.0</budg_credit_ouvert><budg_credit_emis>2256345.16</budg_credit_emis></row>
<row _id="463"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>813</budg_ss_fction_code><budg_ss_fction>PROPRETE URBAINE</budg_ss_fction><budg_credit_ouvert>3443675.0</budg_credit_ouvert><budg_credit_emis>3426135.12</budg_credit_emis></row>
<row _id="464"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>512</budg_ss_fction_code><budg_ss_fction>VACCINATIONS</budg_ss_fction><budg_credit_ouvert>129570.0</budg_credit_ouvert><budg_credit_emis>77703.1</budg_credit_emis></row>
<row _id="465"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5209</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>5139092.0</budg_credit_ouvert><budg_credit_emis>5138016.08</budg_credit_emis></row>
<row _id="466"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5200</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES SOCIALES</budg_ss_fction><budg_credit_ouvert>823511.0</budg_credit_ouvert><budg_credit_emis>815860.58</budg_credit_emis></row>
<row _id="467"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0203</budg_ss_fction_code><budg_ss_fction>DOCUMENTATION</budg_ss_fction><budg_credit_ouvert>217930.0</budg_credit_ouvert><budg_credit_emis>206806.95</budg_credit_emis></row>
<row _id="468"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4228</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA JEUNESSE</budg_ss_fction><budg_credit_ouvert>750.0</budg_credit_ouvert><budg_credit_emis>1534656.52</budg_credit_emis></row>
<row _id="469"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>40.1</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SPORTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="470"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>324.0</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>5100.0</budg_credit_ouvert><budg_credit_emis>5081.28</budg_credit_emis></row>
<row _id="471"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.7</budg_ss_fction_code><budg_ss_fction>SYSTEMES D'INFORMATION</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="472"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>57500.0</budg_credit_ouvert><budg_credit_emis>7668.68</budg_credit_emis></row>
<row _id="473"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>951</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>404400.0</budg_credit_ouvert><budg_credit_emis>404805.0</budg_credit_emis></row>
<row _id="474"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>40000.0</budg_credit_ouvert><budg_credit_emis>20000.0</budg_credit_emis></row>
<row _id="475"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>30.2</budg_ss_fction_code><budg_ss_fction>RESIDENCES ARTISTES ET SALLES MUTUALISEES</budg_ss_fction><budg_credit_ouvert>500.0</budg_credit_ouvert><budg_credit_emis>500.0</budg_credit_emis></row>
<row _id="476"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.3</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>4284890.0</budg_credit_ouvert><budg_credit_emis>4891783.84</budg_credit_emis></row>
<row _id="477"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1101</budg_ss_fction_code><budg_ss_fction>PREVENTION-TRANQUILLITE</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>14000.0</budg_credit_emis></row>
<row _id="478"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5209</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>72450.0</budg_credit_ouvert><budg_credit_emis>104489.07</budg_credit_emis></row>
<row _id="479"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4142</budg_ss_fction_code><budg_ss_fction>ANIMATION SPORTIVE</budg_ss_fction><budg_credit_ouvert>125000.0</budg_credit_ouvert><budg_credit_emis>120664.41</budg_credit_emis></row>
<row _id="480"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.1</budg_ss_fction_code><budg_ss_fction>HYGIENE ET SANTE PUBLIQUES</budg_ss_fction><budg_credit_ouvert>11835.0</budg_credit_ouvert><budg_credit_emis>8705.73</budg_credit_emis></row>
<row _id="481"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>211</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-MATERNELLES</budg_ss_fction><budg_credit_ouvert>39000.0</budg_credit_ouvert><budg_credit_emis>31890.64</budg_credit_emis></row>
<row _id="482"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2551</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>325000.0</budg_credit_ouvert><budg_credit_emis>335345.52</budg_credit_emis></row>
<row _id="483"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>949</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>55300.0</budg_credit_ouvert><budg_credit_emis>73765.38</budg_credit_emis></row>
<row _id="484"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>122</budg_ss_fction_code><budg_ss_fction>PROPHYLAXIE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>39700.0</budg_credit_emis></row>
<row _id="485"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2559</budg_ss_fction_code><budg_ss_fction>AUTRES SERVICES DE L'ENSEIGNEMENT</budg_ss_fction><budg_credit_ouvert>22700.0</budg_credit_ouvert><budg_credit_emis>127544.33</budg_credit_emis></row>
<row _id="486"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5249</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>20350.0</budg_credit_ouvert><budg_credit_emis>20566.89</budg_credit_emis></row>
<row _id="487"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>023</budg_ss_fction_code><budg_ss_fction>INFORMATION ET COMMUNICATION</budg_ss_fction><budg_credit_ouvert>51500.0</budg_credit_ouvert><budg_credit_emis>36450.0</budg_credit_emis></row>
<row _id="488"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>726731.68</budg_credit_ouvert><budg_credit_emis>485218.07</budg_credit_emis></row>
<row _id="489"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02083</budg_ss_fction_code><budg_ss_fction>RESTAURANT ADMINISTRATIF</budg_ss_fction><budg_credit_ouvert>28000.0</budg_credit_ouvert><budg_credit_emis>27382.27</budg_credit_emis></row>
<row _id="490"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>02083</budg_ss_fction_code><budg_ss_fction>RESTAURANT ADMINISTRATIF</budg_ss_fction><budg_credit_ouvert>16388.86</budg_credit_ouvert><budg_credit_emis>16386.08</budg_credit_emis></row>
<row _id="491"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0220</budg_ss_fction_code><budg_ss_fction>ETAT CIVIL-FORMALITES-ELECTIONS</budg_ss_fction><budg_credit_ouvert>8712.6</budg_credit_ouvert><budg_credit_emis>4790.41</budg_credit_emis></row>
<row _id="492"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>1140</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>725399.13</budg_credit_ouvert><budg_credit_emis>705319.64</budg_credit_emis></row>
<row _id="493"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8242</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>773163.42</budg_credit_ouvert><budg_credit_emis>696206.48</budg_credit_emis></row>
<row _id="494"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>7576054.61</budg_credit_ouvert><budg_credit_emis>3339456.89</budg_credit_emis></row>
<row _id="495"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3313</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>17274.26</budg_credit_ouvert><budg_credit_emis>15933.43</budg_credit_emis></row>
<row _id="496"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>951</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>152444.5</budg_credit_ouvert><budg_credit_emis>145759.01</budg_credit_emis></row>
<row _id="497"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1120</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>53612.93</budg_credit_emis></row>
<row _id="498"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81011</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>4788.97</budg_credit_emis></row>
<row _id="499"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0207</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SYSTEMES D INFORMATION</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>12129.4</budg_credit_emis></row>
<row _id="500"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>810.11</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="501"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>633121.47</budg_credit_ouvert><budg_credit_emis>329056.99</budg_credit_emis></row>
<row _id="502"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>641</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>27115.91</budg_credit_emis></row>
<row _id="503"><budg_exercice>2012</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8214</budg_ss_fction_code><budg_ss_fction>STATIONNEMENT PAYANT</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="504"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>4143</budg_ss_fction_code><budg_ss_fction>PLAGES</budg_ss_fction><budg_credit_ouvert>6000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="505"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>910</budg_ss_fction_code><budg_ss_fction>SERVICE COMMERCE ET MARCHES</budg_ss_fction><budg_credit_ouvert>500.0</budg_credit_ouvert><budg_credit_emis>500.0</budg_credit_emis></row>
<row _id="506"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.81</budg_ss_fction_code><budg_ss_fction>SERVICE MEDICO-SOCIAL DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="507"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8100</budg_ss_fction_code><budg_ss_fction>DIRECTION GENERALE DES SERVICES TECHNIQUES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>2392.96</budg_credit_emis></row>
<row _id="508"><budg_exercice>2012</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>70</budg_ss_fction_code><budg_ss_fction>SERVICE HABITAT/LOGEMENT</budg_ss_fction><budg_credit_ouvert>1250.0</budg_credit_ouvert><budg_credit_emis>1250.0</budg_credit_emis></row>
</data>
