<data>
<row _id="1"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>251</budg_ss_fction_code><budg_ss_fction>RESTAURANTS SCOLAIRES</budg_ss_fction><budg_credit_ouvert>172805.53</budg_credit_ouvert><budg_credit_emis>104554.5</budg_credit_emis></row>
<row _id="2"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>821.2</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>143869.95</budg_credit_ouvert><budg_credit_emis>126031.05</budg_credit_emis></row>
<row _id="3"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>811.2</budg_ss_fction_code><budg_ss_fction>ASSAINISSEMENT PLUVIAL</budg_ss_fction><budg_credit_ouvert>369520.0</budg_credit_ouvert><budg_credit_emis>228078.11</budg_credit_emis></row>
<row _id="4"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>821.1</budg_ss_fction_code><budg_ss_fction>SIGNALISATION LUMINEUSE</budg_ss_fction><budg_credit_ouvert>46000.0</budg_credit_ouvert><budg_credit_emis>45940.15</budg_credit_emis></row>
<row _id="5"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>112.0</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>67928.9</budg_credit_ouvert><budg_credit_emis>40415.16</budg_credit_emis></row>
<row _id="6"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE SALUBRITE PUBLIQUE</budg_ss_fction><budg_credit_ouvert>2500.0</budg_credit_ouvert><budg_credit_emis>2451.9</budg_credit_emis></row>
<row _id="7"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.3</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="8"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.7</budg_ss_fction_code><budg_ss_fction>SYSTEMES D'INFORMATION</budg_ss_fction><budg_credit_ouvert>8370.0</budg_credit_ouvert><budg_credit_emis>5384.5</budg_credit_emis></row>
<row _id="9"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>311.3</budg_ss_fction_code><budg_ss_fction>ORCHESTRE D'HARMONIE</budg_ss_fction><budg_credit_ouvert>4000.0</budg_credit_ouvert><budg_credit_emis>4000.0</budg_credit_emis></row>
<row _id="10"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>312.1</budg_ss_fction_code><budg_ss_fction>ESPACE ART CONTEMPORAIN</budg_ss_fction><budg_credit_ouvert>1500.0</budg_credit_ouvert><budg_credit_emis>1167.97</budg_credit_emis></row>
<row _id="11"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>20.1</budg_ss_fction_code><budg_ss_fction>LINGERIE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="12"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0207</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SYSTEMES D INFORMATION</budg_ss_fction><budg_credit_ouvert>1525317.0</budg_credit_ouvert><budg_credit_emis>1622645.58</budg_credit_emis></row>
<row _id="13"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>94.2</budg_ss_fction_code><budg_ss_fction>ZONE ARTISANALE ET COMMERCIALE DES MINIMES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="14"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6415</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE MIREUIL</budg_ss_fction><budg_credit_ouvert>866458.0</budg_credit_ouvert><budg_credit_emis>853658.7</budg_credit_emis></row>
<row _id="15"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>325806.12</budg_credit_ouvert><budg_credit_emis>230057.57</budg_credit_emis></row>
<row _id="16"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.12</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DE LA PALLICE</budg_ss_fction><budg_credit_ouvert>68245.0</budg_credit_ouvert><budg_credit_emis>64002.02</budg_credit_emis></row>
<row _id="17"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81011</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>356599.0</budg_credit_ouvert><budg_credit_emis>332674.15</budg_credit_emis></row>
<row _id="18"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>640</budg_ss_fction_code><budg_ss_fction>SERVICE ENFANCE</budg_ss_fction><budg_credit_ouvert>506653.0</budg_credit_ouvert><budg_credit_emis>412013.25</budg_credit_emis></row>
<row _id="19"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0252</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>66000.0</budg_credit_ouvert><budg_credit_emis>79229.41</budg_credit_emis></row>
<row _id="20"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6413</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DU BOIS DES PROTESTANTS</budg_ss_fction><budg_credit_ouvert>958836.12</budg_credit_ouvert><budg_credit_emis>943030.74</budg_credit_emis></row>
<row _id="21"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>33120</budg_ss_fction_code><budg_ss_fction>FESTIVAL FRANCOFOLIES</budg_ss_fction><budg_credit_ouvert>70150.0</budg_credit_ouvert><budg_credit_emis>77492.0</budg_credit_emis></row>
<row _id="22"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>4663770.0</budg_credit_ouvert><budg_credit_emis>4548551.12</budg_credit_emis></row>
<row _id="23"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.13</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE BOIS DES PROTESTANTS</budg_ss_fction><budg_credit_ouvert>17425.0</budg_credit_ouvert><budg_credit_emis>14185.5</budg_credit_emis></row>
<row _id="24"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6418</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES SUD</budg_ss_fction><budg_credit_ouvert>78235.0</budg_credit_ouvert><budg_credit_emis>65050.37</budg_credit_emis></row>
<row _id="25"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>1559784.0</budg_credit_ouvert><budg_credit_emis>1619650.05</budg_credit_emis></row>
<row _id="26"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>1182202.68</budg_credit_ouvert><budg_credit_emis>1110473.93</budg_credit_emis></row>
<row _id="27"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>386161.0</budg_credit_ouvert><budg_credit_emis>386160.6</budg_credit_emis></row>
<row _id="28"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4142</budg_ss_fction_code><budg_ss_fction>ANIMATION SPORTIVE</budg_ss_fction><budg_credit_ouvert>120200.0</budg_credit_ouvert><budg_credit_emis>120945.99</budg_credit_emis></row>
<row _id="29"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>301</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>849847.0</budg_credit_ouvert><budg_credit_emis>626127.2</budg_credit_emis></row>
<row _id="30"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>817290.0</budg_credit_ouvert><budg_credit_emis>885615.6</budg_credit_emis></row>
<row _id="31"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>810.11</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>1000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="32"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4229</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>67880.0</budg_credit_ouvert><budg_credit_emis>193221.58</budg_credit_emis></row>
<row _id="33"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8302</budg_ss_fction_code><budg_ss_fction>RELAIS NATURE DE LA MOULINETTE</budg_ss_fction><budg_credit_ouvert>6080.0</budg_credit_ouvert><budg_credit_emis>6131.04</budg_credit_emis></row>
<row _id="34"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0205</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>151000.0</budg_credit_ouvert><budg_credit_emis>314458.25</budg_credit_emis></row>
<row _id="35"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>324.0</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="36"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>19548357.04</budg_credit_ouvert><budg_credit_emis>16505159.24</budg_credit_emis></row>
<row _id="37"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1120</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>7000.0</budg_credit_ouvert><budg_credit_emis>7000.0</budg_credit_emis></row>
<row _id="38"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>048</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE COOPERATION DECENTRALISEE</budg_ss_fction><budg_credit_ouvert>11500.0</budg_credit_ouvert><budg_credit_emis>12171.5</budg_credit_emis></row>
<row _id="39"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>129</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE SALUBRITE PUBLIQUE</budg_ss_fction><budg_credit_ouvert>15100.0</budg_credit_ouvert><budg_credit_emis>16834.87</budg_credit_emis></row>
<row _id="40"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41492</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE LOISIRS</budg_ss_fction><budg_credit_ouvert>22800.0</budg_credit_ouvert><budg_credit_emis>19945.86</budg_credit_emis></row>
<row _id="41"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>631</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>57200.0</budg_credit_ouvert><budg_credit_emis>83908.5</budg_credit_emis></row>
<row _id="42"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>401</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SPORTS</budg_ss_fction><budg_credit_ouvert>772430.0</budg_credit_ouvert><budg_credit_emis>774767.42</budg_credit_emis></row>
<row _id="43"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81021</budg_ss_fction_code><budg_ss_fction>MAINTENANCE ENERGIE SECURITE</budg_ss_fction><budg_credit_ouvert>1175031.0</budg_credit_ouvert><budg_credit_emis>1063833.99</budg_credit_emis></row>
<row _id="44"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0262</budg_ss_fction_code><budg_ss_fction>POMPES FUNEBRES ET CREMATORIUM</budg_ss_fction><budg_credit_ouvert>780000.0</budg_credit_ouvert><budg_credit_emis>744265.5</budg_credit_emis></row>
<row _id="45"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>013</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>49550.0</budg_credit_ouvert><budg_credit_emis>49534.28</budg_credit_emis></row>
<row _id="46"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>1140</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>13983.8</budg_credit_ouvert><budg_credit_emis>13565.2</budg_credit_emis></row>
<row _id="47"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0259</budg_ss_fction_code><budg_ss_fction>AIDES AUX ASSOCIATIONS A CARACTERE CIVIQUE ET SYNDICAL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>189.5</budg_credit_emis></row>
<row _id="48"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>4229</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>790.31</budg_credit_emis></row>
<row _id="49"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8212</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>19867.76</budg_credit_ouvert><budg_credit_emis>13601.83</budg_credit_emis></row>
<row _id="50"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3115</budg_ss_fction_code><budg_ss_fction>EXPRESSION CHOREGRAPHIQUE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>177700.0</budg_credit_emis></row>
<row _id="51"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4141</budg_ss_fction_code><budg_ss_fction>NAUTISME</budg_ss_fction><budg_credit_ouvert>278648.32</budg_credit_ouvert><budg_credit_emis>384700.77</budg_credit_emis></row>
<row _id="52"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>70</budg_ss_fction_code><budg_ss_fction>SERVICE HABITAT/LOGEMENT</budg_ss_fction><budg_credit_ouvert>1250.0</budg_credit_ouvert><budg_credit_emis>1250.0</budg_credit_emis></row>
<row _id="53"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1149</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS D'ORDRE PUBLIC</budg_ss_fction><budg_credit_ouvert>3600.0</budg_credit_ouvert><budg_credit_emis>4299.4</budg_credit_emis></row>
<row _id="54"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8211</budg_ss_fction_code><budg_ss_fction>SIGNALISATION LUMINEUSE</budg_ss_fction><budg_credit_ouvert>949.62</budg_credit_ouvert><budg_credit_emis>949.62</budg_credit_emis></row>
<row _id="55"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>816.2</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>50000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="56"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>82462</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>16756.91</budg_credit_ouvert><budg_credit_emis>6172.59</budg_credit_emis></row>
<row _id="57"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.81</budg_ss_fction_code><budg_ss_fction>SERVICE MEDICO-SOCIAL DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>1000.0</budg_credit_ouvert><budg_credit_emis>371.56</budg_credit_emis></row>
<row _id="58"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02082</budg_ss_fction_code><budg_ss_fction>HYGIENE ET SECURITE DU TRAVAIL</budg_ss_fction><budg_credit_ouvert>22222.0</budg_credit_ouvert><budg_credit_emis>7912.9</budg_credit_emis></row>
<row _id="59"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4143</budg_ss_fction_code><budg_ss_fction>PLAGES</budg_ss_fction><budg_credit_ouvert>3900.0</budg_credit_ouvert><budg_credit_emis>37004.47</budg_credit_emis></row>
<row _id="60"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>10500.0</budg_credit_ouvert><budg_credit_emis>9451.78</budg_credit_emis></row>
<row _id="61"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5200</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES SOCIALES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>214.99</budg_credit_emis></row>
<row _id="62"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81021</budg_ss_fction_code><budg_ss_fction>MAINTENANCE ENERGIE SECURITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>168.92</budg_credit_emis></row>
<row _id="63"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.19</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>115000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="64"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.2</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>11479377.2</budg_credit_ouvert><budg_credit_emis>5899747.9</budg_credit_emis></row>
<row _id="65"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.19</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>64070.09</budg_credit_ouvert><budg_credit_emis>58987.37</budg_credit_emis></row>
<row _id="66"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.1</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>63903.0</budg_credit_ouvert><budg_credit_emis>10201.88</budg_credit_emis></row>
<row _id="67"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.2</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>901470.98</budg_credit_ouvert><budg_credit_emis>759793.8</budg_credit_emis></row>
<row _id="68"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1411066.34</budg_credit_ouvert><budg_credit_emis>1197187.56</budg_credit_emis></row>
<row _id="69"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>813</budg_ss_fction_code><budg_ss_fction>PROPRETE URBAINE</budg_ss_fction><budg_credit_ouvert>481002.83</budg_credit_ouvert><budg_credit_emis>448366.94</budg_credit_emis></row>
<row _id="70"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>820.1</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>83331.29</budg_credit_ouvert><budg_credit_emis>80327.18</budg_credit_emis></row>
<row _id="71"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>323.1</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>22000.0</budg_credit_ouvert><budg_credit_emis>21860.61</budg_credit_emis></row>
<row _id="72"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>61</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES AGEES</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="73"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.4</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>12770000</budg_credit_ouvert><budg_credit_emis>11997704.55</budg_credit_emis></row>
<row _id="74"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>520.0</budg_ss_fction_code><budg_ss_fction>CITOYENNETE ET DYNAMIQUES TERRITORIALES</budg_ss_fction><budg_credit_ouvert>4500.0</budg_credit_ouvert><budg_credit_emis>2789.34</budg_credit_emis></row>
<row _id="75"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.0</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="76"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.4</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>2499744.93</budg_credit_ouvert><budg_credit_emis>2035384.15</budg_credit_emis></row>
<row _id="77"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>324.9</budg_ss_fction_code><budg_ss_fction>AUTRES MONUMENTS HISTORIQUES</budg_ss_fction><budg_credit_ouvert>11800.0</budg_credit_ouvert><budg_credit_emis>1497.16</budg_credit_emis></row>
<row _id="78"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.3</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>3866500.0</budg_credit_ouvert><budg_credit_emis>4472325.51</budg_credit_emis></row>
<row _id="79"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>36000.0</budg_credit_ouvert><budg_credit_emis>33876.48</budg_credit_emis></row>
<row _id="80"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.3</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>56563.4</budg_credit_ouvert><budg_credit_emis>44886.04</budg_credit_emis></row>
<row _id="81"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>4145975.95</budg_credit_ouvert><budg_credit_emis>2777590.77</budg_credit_emis></row>
<row _id="82"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>830.2</budg_ss_fction_code><budg_ss_fction>RELAIS NATURE DE LA MOULINETTE</budg_ss_fction><budg_credit_ouvert>575.0</budg_credit_ouvert><budg_credit_emis>512.49</budg_credit_emis></row>
<row _id="83"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81044</budg_ss_fction_code><budg_ss_fction>C.T.M.-TRANSPORT,MANUTENTION</budg_ss_fction><budg_credit_ouvert>740303.0</budg_credit_ouvert><budg_credit_emis>744798.44</budg_credit_emis></row>
<row _id="84"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6416</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE VILLENEUVE</budg_ss_fction><budg_credit_ouvert>1198311.0</budg_credit_ouvert><budg_credit_emis>1251396.03</budg_credit_emis></row>
<row _id="85"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4142</budg_ss_fction_code><budg_ss_fction>ANIMATION SPORTIVE</budg_ss_fction><budg_credit_ouvert>450340.8</budg_credit_ouvert><budg_credit_emis>415253.12</budg_credit_emis></row>
<row _id="86"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>71</budg_ss_fction_code><budg_ss_fction>PARC PRIVE DE LA COMMUNE</budg_ss_fction><budg_credit_ouvert>260.0</budg_credit_ouvert><budg_credit_emis>250.02</budg_credit_emis></row>
<row _id="87"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3221</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>223000.0</budg_credit_ouvert><budg_credit_emis>193325.88</budg_credit_emis></row>
<row _id="88"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.15</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE MIREUIL</budg_ss_fction><budg_credit_ouvert>5835.0</budg_credit_ouvert><budg_credit_emis>6842.27</budg_credit_emis></row>
<row _id="89"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0205</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>57767.0</budg_credit_ouvert><budg_credit_emis>127828.49</budg_credit_emis></row>
<row _id="90"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>307860.0</budg_credit_ouvert><budg_credit_emis>400465.65</budg_credit_emis></row>
<row _id="91"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6417</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES NORD</budg_ss_fction><budg_credit_ouvert>78219.0</budg_credit_ouvert><budg_credit_emis>89959.53</budg_credit_emis></row>
<row _id="92"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0200</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>10318.0</budg_credit_ouvert><budg_credit_emis>10317.39</budg_credit_emis></row>
<row _id="93"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL - OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>757300.0</budg_credit_ouvert><budg_credit_emis>841799.34</budg_credit_emis></row>
<row _id="94"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0207</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SYSTEMES D INFORMATION</budg_ss_fction><budg_credit_ouvert>3650.0</budg_credit_ouvert><budg_credit_emis>8727.0</budg_credit_emis></row>
<row _id="95"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3210</budg_ss_fction_code><budg_ss_fction>BIBLIOTHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>1480210.0</budg_credit_ouvert><budg_credit_emis>1422719.89</budg_credit_emis></row>
<row _id="96"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3231</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>224004.0</budg_credit_ouvert><budg_credit_emis>242366.77</budg_credit_emis></row>
<row _id="97"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>332</budg_ss_fction_code><budg_ss_fction>ACTION CULTURELLE INTERNATIONALE</budg_ss_fction><budg_credit_ouvert>15600.0</budg_credit_ouvert><budg_credit_emis>21381.79</budg_credit_emis></row>
<row _id="98"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81023</budg_ss_fction_code><budg_ss_fction>CARTOGRAPHIE</budg_ss_fction><budg_credit_ouvert>255110.0</budg_credit_ouvert><budg_credit_emis>166534.34</budg_credit_emis></row>
<row _id="99"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>251</budg_ss_fction_code><budg_ss_fction>RESTAURANTS SCOLAIRES</budg_ss_fction><budg_credit_ouvert>6756167.33</budg_credit_ouvert><budg_credit_emis>6166552.78</budg_credit_emis></row>
<row _id="100"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>523</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES EN DIFFICULTE</budg_ss_fction><budg_credit_ouvert>700.0</budg_credit_ouvert><budg_credit_emis>1130.51</budg_credit_emis></row>
<row _id="101"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>914</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>143000.0</budg_credit_ouvert><budg_credit_emis>150502.94</budg_credit_emis></row>
<row _id="102"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3149</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DU CINEMA ET AUDIOVISUEL</budg_ss_fction><budg_credit_ouvert>33800.0</budg_credit_ouvert><budg_credit_emis>37144.48</budg_credit_emis></row>
<row _id="103"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02081</budg_ss_fction_code><budg_ss_fction>SERVICE MEDICO-SOCIAL DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>46000.0</budg_credit_ouvert><budg_credit_emis>32774.51</budg_credit_emis></row>
<row _id="104"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52425</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-EMPLOIS AIDES</budg_ss_fction><budg_credit_ouvert>302520.0</budg_credit_ouvert><budg_credit_emis>181733.23</budg_credit_emis></row>
<row _id="105"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>910</budg_ss_fction_code><budg_ss_fction>SERVICE COMMERCE ET MARCHES</budg_ss_fction><budg_credit_ouvert>556239.0</budg_credit_ouvert><budg_credit_emis>484365.69</budg_credit_emis></row>
<row _id="106"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1121</budg_ss_fction_code><budg_ss_fction>FOURRIERE ANIMALE</budg_ss_fction><budg_credit_ouvert>107401.62</budg_credit_ouvert><budg_credit_emis>102523.54</budg_credit_emis></row>
<row _id="107"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>13503362.56</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="108"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>11752900.93</budg_credit_ouvert><budg_credit_emis>9730815.64</budg_credit_emis></row>
<row _id="109"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>121</budg_ss_fction_code><budg_ss_fction>SERVICE COMMUNAL d'HYGIENE</budg_ss_fction><budg_credit_ouvert>592300.0</budg_credit_ouvert><budg_credit_emis>575555.65</budg_credit_emis></row>
<row _id="110"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>952</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>34000.0</budg_credit_ouvert><budg_credit_emis>36297.0</budg_credit_emis></row>
<row _id="111"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>1040000.0</budg_credit_ouvert><budg_credit_emis>990000.0</budg_credit_emis></row>
<row _id="112"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>023</budg_ss_fction_code><budg_ss_fction>INFORMATION ET COMMUNICATION</budg_ss_fction><budg_credit_ouvert>37500.0</budg_credit_ouvert><budg_credit_emis>52666.67</budg_credit_emis></row>
<row _id="113"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0252</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>12836.91</budg_credit_ouvert><budg_credit_emis>6349.1</budg_credit_emis></row>
<row _id="114"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>107570.0</budg_credit_ouvert><budg_credit_emis>101185.98</budg_credit_emis></row>
<row _id="115"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3240</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>5518.21</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="116"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3210</budg_ss_fction_code><budg_ss_fction>BIBLIOTHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>3204.67</budg_credit_emis></row>
<row _id="117"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>631</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>3000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="118"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5209</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>5273351.0</budg_credit_ouvert><budg_credit_emis>5289175.66</budg_credit_emis></row>
<row _id="119"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0259</budg_ss_fction_code><budg_ss_fction>AIDES AUX ASSOCIATIONS A CARACTERE CIVIQUE ET SYNDICAL</budg_ss_fction><budg_credit_ouvert>82575.85</budg_credit_ouvert><budg_credit_emis>117857.96</budg_credit_emis></row>
<row _id="120"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>122</budg_ss_fction_code><budg_ss_fction>PROPHYLAXIE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>41700.0</budg_credit_emis></row>
<row _id="121"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3129</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DES ARTS PLASTIQUES</budg_ss_fction><budg_credit_ouvert>16213.0</budg_credit_ouvert><budg_credit_emis>30479.02</budg_credit_emis></row>
<row _id="122"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>914</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>64500.0</budg_credit_ouvert><budg_credit_emis>51336.36</budg_credit_emis></row>
<row _id="123"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52425</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-EMPLOIS AIDES</budg_ss_fction><budg_credit_ouvert>50000.0</budg_credit_ouvert><budg_credit_emis>60336.44</budg_credit_emis></row>
<row _id="124"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2551</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>840000.0</budg_credit_ouvert><budg_credit_emis>811831.11</budg_credit_emis></row>
<row _id="125"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4228</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA JEUNESSE</budg_ss_fction><budg_credit_ouvert>350.0</budg_credit_ouvert><budg_credit_emis>1500580.48</budg_credit_emis></row>
<row _id="126"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>102150.0</budg_credit_ouvert><budg_credit_emis>84613.0</budg_credit_emis></row>
<row _id="127"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>82492</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT TISSU URBAIN-P.R.U. MIREUIL</budg_ss_fction><budg_credit_ouvert>54231.21</budg_credit_ouvert><budg_credit_emis>30023.22</budg_credit_emis></row>
<row _id="128"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>38342.34</budg_credit_ouvert><budg_credit_emis>540.93</budg_credit_emis></row>
<row _id="129"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>111</budg_ss_fction_code><budg_ss_fction>POLICE NATIONALE</budg_ss_fction><budg_credit_ouvert>1500.0</budg_credit_ouvert><budg_credit_emis>3140.35</budg_credit_emis></row>
<row _id="130"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>314.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DU CINEMA ET AUDIOVISUEL</budg_ss_fction><budg_credit_ouvert>2850.0</budg_credit_ouvert><budg_credit_emis>2850.0</budg_credit_emis></row>
<row _id="131"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3121</budg_ss_fction_code><budg_ss_fction>ESPACE ART CONTEMPORAIN</budg_ss_fction><budg_credit_ouvert>31753.7</budg_credit_ouvert><budg_credit_emis>31520.0</budg_credit_emis></row>
<row _id="132"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>70</budg_ss_fction_code><budg_ss_fction>SERVICE HABITAT/LOGEMENT</budg_ss_fction><budg_credit_ouvert>7050.0</budg_credit_ouvert><budg_credit_emis>3931.04</budg_credit_emis></row>
<row _id="133"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>254</budg_ss_fction_code><budg_ss_fction>MEDECINE SCOLAIRE</budg_ss_fction><budg_credit_ouvert>8900.0</budg_credit_ouvert><budg_credit_emis>7025.83</budg_credit_emis></row>
<row _id="134"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8213</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>15000.0</budg_credit_ouvert><budg_credit_emis>11836.75</budg_credit_emis></row>
<row _id="135"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8162</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>3400.0</budg_credit_ouvert><budg_credit_emis>3520.0</budg_credit_emis></row>
<row _id="136"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>422.8</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA JEUNESSE</budg_ss_fction><budg_credit_ouvert>8000.0</budg_credit_ouvert><budg_credit_emis>8000.0</budg_credit_emis></row>
<row _id="137"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81022</budg_ss_fction_code><budg_ss_fction>CONSTRUCTION ET ARCHITECTURE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>395.2</budg_credit_emis></row>
<row _id="138"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>311.5</budg_ss_fction_code><budg_ss_fction>EXPRESSION CHOREGRAPHIQUE</budg_ss_fction><budg_credit_ouvert>8150.0</budg_credit_ouvert><budg_credit_emis>8150.0</budg_credit_emis></row>
<row _id="139"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>5209</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>2809.0</budg_credit_ouvert><budg_credit_emis>2808.78</budg_credit_emis></row>
<row _id="140"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.0</budg_ss_fction_code><budg_ss_fction>SERVICE COMMERCE ET MARCHES</budg_ss_fction><budg_credit_ouvert>986.0</budg_credit_ouvert><budg_credit_emis>835.61</budg_credit_emis></row>
<row _id="141"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.2</budg_ss_fction_code><budg_ss_fction>ANIMATION SPORTIVE</budg_ss_fction><budg_credit_ouvert>8930.0</budg_credit_ouvert><budg_credit_emis>8928.12</budg_credit_emis></row>
<row _id="142"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>026.1</budg_ss_fction_code><budg_ss_fction>CIMETIERES</budg_ss_fction><budg_credit_ouvert>146809.77</budg_credit_ouvert><budg_credit_emis>132819.99</budg_credit_emis></row>
<row _id="143"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.0</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>806392.5</budg_credit_ouvert><budg_credit_emis>636206.12</budg_credit_emis></row>
<row _id="144"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.4</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>6000000.0</budg_credit_ouvert><budg_credit_emis>5500000.0</budg_credit_emis></row>
<row _id="145"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>025.2</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>135706.65</budg_credit_ouvert><budg_credit_emis>128847.66</budg_credit_emis></row>
<row _id="146"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.2</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-PRODUCTION</budg_ss_fction><budg_credit_ouvert>80820.95</budg_credit_ouvert><budg_credit_emis>79993.24</budg_credit_emis></row>
<row _id="147"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>114.0</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>333000.0</budg_credit_ouvert><budg_credit_emis>34791.0</budg_credit_emis></row>
<row _id="148"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>90.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>250000.0</budg_credit_ouvert><budg_credit_emis>94248.8</budg_credit_emis></row>
<row _id="149"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8219</budg_ss_fction_code><budg_ss_fction>AUTRES EQUIPEMENTS ANNEXES DE VOIRIE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="150"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.92</budg_ss_fction_code><budg_ss_fction>PROGRAMMES DE RENOVATION URBAINE</budg_ss_fction><budg_credit_ouvert>2677933.61</budg_credit_ouvert><budg_credit_emis>1953488.63</budg_credit_emis></row>
<row _id="151"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>112.1</budg_ss_fction_code><budg_ss_fction>FOURRIERE ANIMALE</budg_ss_fction><budg_credit_ouvert>2811.06</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="152"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>816.9</budg_ss_fction_code><budg_ss_fction>AUTRES RESEAUX ET SERVICES URBAINS DIVERS</budg_ss_fction><budg_credit_ouvert>102453.26</budg_credit_ouvert><budg_credit_emis>50453.26</budg_credit_emis></row>
<row _id="153"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>255.1</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>5208.0</budg_credit_ouvert><budg_credit_emis>5200.05</budg_credit_emis></row>
<row _id="154"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>30.2</budg_ss_fction_code><budg_ss_fction>RESIDENCES ARTISTES ET SALLES MUTUALISEES</budg_ss_fction><budg_credit_ouvert>1493.0</budg_credit_ouvert><budg_credit_emis>1463.46</budg_credit_emis></row>
<row _id="155"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>422.0</budg_ss_fction_code><budg_ss_fction>SERVICE JEUNESSE</budg_ss_fction><budg_credit_ouvert>2000.0</budg_credit_ouvert><budg_credit_emis>1692.8</budg_credit_emis></row>
<row _id="156"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>413</budg_ss_fction_code><budg_ss_fction>PISCINE</budg_ss_fction><budg_credit_ouvert>1788644.0</budg_credit_ouvert><budg_credit_emis>1776746.63</budg_credit_emis></row>
<row _id="157"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8112</budg_ss_fction_code><budg_ss_fction>ASSAINISSEMENT PLUVIAL</budg_ss_fction><budg_credit_ouvert>494401.0</budg_credit_ouvert><budg_credit_emis>500916.98</budg_credit_emis></row>
<row _id="158"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0201</budg_ss_fction_code><budg_ss_fction>ACCUEIL ET RELATIONS PUBLIQUES</budg_ss_fction><budg_credit_ouvert>725190.0</budg_credit_ouvert><budg_credit_emis>808390.0</budg_credit_emis></row>
<row _id="159"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.5</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>810087.88</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="160"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>17102.0</budg_credit_emis></row>
<row _id="161"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81042</budg_ss_fction_code><budg_ss_fction>C.T.M.-MAGASIN</budg_ss_fction><budg_credit_ouvert>1838751.0</budg_credit_ouvert><budg_credit_emis>1625187.12</budg_credit_emis></row>
<row _id="162"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.15</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE MIREUIL</budg_ss_fction><budg_credit_ouvert>32001.0</budg_credit_ouvert><budg_credit_emis>30293.59</budg_credit_emis></row>
<row _id="163"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>640</budg_ss_fction_code><budg_ss_fction>SERVICE ENFANCE</budg_ss_fction><budg_credit_ouvert>460000.0</budg_credit_ouvert><budg_credit_emis>494196.84</budg_credit_emis></row>
<row _id="164"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>699926.48</budg_credit_ouvert><budg_credit_emis>401768.37</budg_credit_emis></row>
<row _id="165"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0202</budg_ss_fction_code><budg_ss_fction>SECRETARIAT GENERAL</budg_ss_fction><budg_credit_ouvert>1265867.5</budg_credit_ouvert><budg_credit_emis>1464577.87</budg_credit_emis></row>
<row _id="166"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1122</budg_ss_fction_code><budg_ss_fction>FOURRIERE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>216000.0</budg_credit_ouvert><budg_credit_emis>234280.57</budg_credit_emis></row>
<row _id="167"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0203</budg_ss_fction_code><budg_ss_fction>DOCUMENTATION</budg_ss_fction><budg_credit_ouvert>219227.0</budg_credit_ouvert><budg_credit_emis>211608.93</budg_credit_emis></row>
<row _id="168"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>211</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-MATERNELLES</budg_ss_fction><budg_credit_ouvert>3774549.4</budg_credit_ouvert><budg_credit_emis>3662990.42</budg_credit_emis></row>
<row _id="169"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>33120</budg_ss_fction_code><budg_ss_fction>FESTIVAL FRANCOFOLIES</budg_ss_fction><budg_credit_ouvert>188450.0</budg_credit_ouvert><budg_credit_emis>625937.5</budg_credit_emis></row>
<row _id="170"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3210</budg_ss_fction_code><budg_ss_fction>BIBLIOTHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>110500.0</budg_credit_ouvert><budg_credit_emis>111479.49</budg_credit_emis></row>
<row _id="171"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.91</budg_ss_fction_code><budg_ss_fction>MAIRIES DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>20422.0</budg_credit_ouvert><budg_credit_emis>19969.85</budg_credit_emis></row>
<row _id="172"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3223</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>108000.0</budg_credit_ouvert><budg_credit_emis>81347.73</budg_credit_emis></row>
<row _id="173"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>699926.48</budg_credit_ouvert><budg_credit_emis>504295.37</budg_credit_emis></row>
<row _id="174"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>281966.0</budg_credit_ouvert><budg_credit_emis>255438.47</budg_credit_emis></row>
<row _id="175"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02082</budg_ss_fction_code><budg_ss_fction>HYGIENE ET SECURITE DU TRAVAIL</budg_ss_fction><budg_credit_ouvert>18800.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="176"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5200</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES SOCIALES</budg_ss_fction><budg_credit_ouvert>600096.0</budg_credit_ouvert><budg_credit_emis>632717.31</budg_credit_emis></row>
<row _id="177"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>013</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>8796744.0</budg_credit_ouvert><budg_credit_emis>114426.26</budg_credit_emis></row>
<row _id="178"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5249</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>283269.0</budg_credit_ouvert><budg_credit_emis>352634.69</budg_credit_emis></row>
<row _id="179"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>17550.0</budg_credit_ouvert><budg_credit_emis>18393.42</budg_credit_emis></row>
<row _id="180"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5249</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>24200.0</budg_credit_ouvert><budg_credit_emis>22623.49</budg_credit_emis></row>
<row _id="181"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>61</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES AGEES</budg_ss_fction><budg_credit_ouvert>3570.0</budg_credit_ouvert><budg_credit_emis>3876.7</budg_credit_emis></row>
<row _id="182"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>951</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>412800.0</budg_credit_ouvert><budg_credit_emis>413491.0</budg_credit_emis></row>
<row _id="183"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0203</budg_ss_fction_code><budg_ss_fction>DOCUMENTATION</budg_ss_fction><budg_credit_ouvert>680.0</budg_credit_ouvert><budg_credit_emis>675.0</budg_credit_emis></row>
<row _id="184"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8302</budg_ss_fction_code><budg_ss_fction>RELAIS NATURE DE LA MOULINETTE</budg_ss_fction><budg_credit_ouvert>134008.0</budg_credit_ouvert><budg_credit_emis>157532.85</budg_credit_emis></row>
<row _id="185"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>77080.0</budg_credit_ouvert><budg_credit_emis>80026.61</budg_credit_emis></row>
<row _id="186"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>210</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>500.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="187"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>1049985.71</budg_credit_ouvert><budg_credit_emis>119323.8</budg_credit_emis></row>
<row _id="188"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52423</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-APPRENTIS</budg_ss_fction><budg_credit_ouvert>172400.0</budg_credit_ouvert><budg_credit_emis>213291.76</budg_credit_emis></row>
<row _id="189"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8212</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>825479.47</budg_credit_ouvert><budg_credit_emis>792071.88</budg_credit_emis></row>
<row _id="190"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02052</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>179320.0</budg_credit_ouvert><budg_credit_emis>72657.13</budg_credit_emis></row>
<row _id="191"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>048</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE COOPERATION DECENTRALISEE</budg_ss_fction><budg_credit_ouvert>93700.0</budg_credit_ouvert><budg_credit_emis>78820.66</budg_credit_emis></row>
<row _id="192"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6411</budg_ss_fction_code><budg_ss_fction>POLE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>16750.0</budg_credit_ouvert><budg_credit_emis>25967.83</budg_credit_emis></row>
<row _id="193"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>212</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-ELEMENTAIRES</budg_ss_fction><budg_credit_ouvert>59300.0</budg_credit_ouvert><budg_credit_emis>95168.42</budg_credit_emis></row>
<row _id="194"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5209</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>72100.0</budg_credit_ouvert><budg_credit_emis>67400.9</budg_credit_emis></row>
<row _id="195"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8339</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE PRESERVATION DU MILIEU NATUREL</budg_ss_fction><budg_credit_ouvert>265.0</budg_credit_ouvert><budg_credit_emis>18505.0</budg_credit_emis></row>
<row _id="196"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3319</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>14500.0</budg_credit_ouvert><budg_credit_emis>22231.69</budg_credit_emis></row>
<row _id="197"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2559</budg_ss_fction_code><budg_ss_fction>AUTRES SERVICES DE L'ENSEIGNEMENT</budg_ss_fction><budg_credit_ouvert>1350.0</budg_credit_ouvert><budg_credit_emis>14852.35</budg_credit_emis></row>
<row _id="198"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8243</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>796930.14</budg_credit_ouvert><budg_credit_emis>767424.47</budg_credit_emis></row>
<row _id="199"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8214</budg_ss_fction_code><budg_ss_fction>STATIONNEMENT PAYANT</budg_ss_fction><budg_credit_ouvert>425.6</budg_credit_ouvert><budg_credit_emis>355.85</budg_credit_emis></row>
<row _id="200"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>2414771.89</budg_credit_ouvert><budg_credit_emis>1113694.66</budg_credit_emis></row>
<row _id="201"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.91</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>80000.0</budg_credit_ouvert><budg_credit_emis>80000.0</budg_credit_emis></row>
<row _id="202"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3219</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS POUR LE LIVRE ET LA LECTURE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>173.0</budg_credit_emis></row>
<row _id="203"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3240</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>35477.76</budg_credit_ouvert><budg_credit_emis>29947.29</budg_credit_emis></row>
<row _id="204"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>941</budg_ss_fction_code><budg_ss_fction>CENTRES COMMERCIAUX DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>35000.0</budg_credit_ouvert><budg_credit_emis>19972.43</budg_credit_emis></row>
<row _id="205"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>909</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>40799.17</budg_credit_ouvert><budg_credit_emis>25811.92</budg_credit_emis></row>
<row _id="206"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>63.1</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>12685.0</budg_credit_ouvert><budg_credit_emis>37685.0</budg_credit_emis></row>
<row _id="207"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.1</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>477999.97</budg_credit_ouvert><budg_credit_emis>430428.48</budg_credit_emis></row>
<row _id="208"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>423</budg_ss_fction_code><budg_ss_fction>COLONIE DE VACANCES DU THEIL</budg_ss_fction><budg_credit_ouvert>21073.66</budg_credit_ouvert><budg_credit_emis>19418.68</budg_credit_emis></row>
<row _id="209"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0208</budg_ss_fction_code><budg_ss_fction>DIRECTION DES RESSOURCES HUMAINES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="210"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>022.0</budg_ss_fction_code><budg_ss_fction>ETAT CIVIL-FORMALITES-ELECTIONS</budg_ss_fction><budg_credit_ouvert>26476.0</budg_credit_ouvert><budg_credit_emis>25023.55</budg_credit_emis></row>
<row _id="211"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>810.0</budg_ss_fction_code><budg_ss_fction>DIRECTION GENERALE DES SERVICES TECHNIQUES</budg_ss_fction><budg_credit_ouvert>138299.14</budg_credit_ouvert><budg_credit_emis>104133.55</budg_credit_emis></row>
<row _id="212"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>421</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>47398.64</budg_credit_ouvert><budg_credit_emis>6929.39</budg_credit_emis></row>
<row _id="213"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>210219.67</budg_credit_ouvert><budg_credit_emis>151278.57</budg_credit_emis></row>
<row _id="214"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>583973.61</budg_credit_ouvert><budg_credit_emis>407620.34</budg_credit_emis></row>
<row _id="215"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.62</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>66000.0</budg_credit_ouvert><budg_credit_emis>17056.75</budg_credit_emis></row>
<row _id="216"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>114.0</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>866553.69</budg_credit_ouvert><budg_credit_emis>428425.87</budg_credit_emis></row>
<row _id="217"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.92</budg_ss_fction_code><budg_ss_fction>PROGRAMMES DE RENOVATION URBAINE</budg_ss_fction><budg_credit_ouvert>2750000.0</budg_credit_ouvert><budg_credit_emis>2111936.62</budg_credit_emis></row>
<row _id="218"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.2</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>120000.0</budg_credit_ouvert><budg_credit_emis>116284.02</budg_credit_emis></row>
<row _id="219"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.1</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>58000.0</budg_credit_ouvert><budg_credit_emis>59442.0</budg_credit_emis></row>
<row _id="220"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>40.1</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SPORTS</budg_ss_fction><budg_credit_ouvert>14000.0</budg_credit_ouvert><budg_credit_emis>12829.32</budg_credit_emis></row>
<row _id="221"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>72</budg_ss_fction_code><budg_ss_fction>AIDES AU SECTEUR LOCATIF</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>15602.16</budg_credit_emis></row>
<row _id="222"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.3</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>702102.19</budg_credit_ouvert><budg_credit_emis>365389.79</budg_credit_emis></row>
<row _id="223"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.1</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>25048190</budg_credit_ouvert><budg_credit_emis>16500000</budg_credit_emis></row>
<row _id="224"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>110.1</budg_ss_fction_code><budg_ss_fction>PREVENTION-TRANQUILLITE</budg_ss_fction><budg_credit_ouvert>190.0</budg_credit_ouvert><budg_credit_emis>189.85</budg_credit_emis></row>
<row _id="225"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.1</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="226"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.3</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="227"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>386139.19</budg_credit_ouvert><budg_credit_emis>23847.36</budg_credit_emis></row>
<row _id="228"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.14</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DES MINIMES</budg_ss_fction><budg_credit_ouvert>5350.0</budg_credit_ouvert><budg_credit_emis>6789.94</budg_credit_emis></row>
<row _id="229"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8231</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-ENTRETIEN</budg_ss_fction><budg_credit_ouvert>100670.0</budg_credit_ouvert><budg_credit_emis>100434.45</budg_credit_emis></row>
<row _id="230"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4220</budg_ss_fction_code><budg_ss_fction>SERVICE JEUNESSE</budg_ss_fction><budg_credit_ouvert>157000.0</budg_credit_ouvert><budg_credit_emis>110898.81</budg_credit_emis></row>
<row _id="231"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4220</budg_ss_fction_code><budg_ss_fction>SERVICE JEUNESSE</budg_ss_fction><budg_credit_ouvert>268427.0</budg_credit_ouvert><budg_credit_emis>233105.28</budg_credit_emis></row>
<row _id="232"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8212</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>16100.0</budg_credit_ouvert><budg_credit_emis>12435.35</budg_credit_emis></row>
<row _id="233"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6410</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>426580.0</budg_credit_ouvert><budg_credit_emis>430834.89</budg_credit_emis></row>
<row _id="234"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8100</budg_ss_fction_code><budg_ss_fction>DIRECTION GENERALE DES SERVICES TECHNIQUES</budg_ss_fction><budg_credit_ouvert>959894.09</budg_credit_ouvert><budg_credit_emis>959560.52</budg_credit_emis></row>
<row _id="235"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3313</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>320725.5</budg_credit_ouvert><budg_credit_emis>1420465.21</budg_credit_emis></row>
<row _id="236"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL - OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>6188944.0</budg_credit_ouvert><budg_credit_emis>5389876.84</budg_credit_emis></row>
<row _id="237"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3221</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>1151219.35</budg_credit_ouvert><budg_credit_emis>1135001.58</budg_credit_emis></row>
<row _id="238"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>951</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>49550.0</budg_credit_ouvert><budg_credit_emis>49534.28</budg_credit_emis></row>
<row _id="239"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>212</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-ELEMENTAIRES</budg_ss_fction><budg_credit_ouvert>2797694.47</budg_credit_ouvert><budg_credit_emis>2785304.33</budg_credit_emis></row>
<row _id="240"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0220</budg_ss_fction_code><budg_ss_fction>ETAT CIVIL-FORMALITES-ELECTIONS</budg_ss_fction><budg_credit_ouvert>1132989.0</budg_credit_ouvert><budg_credit_emis>1290569.34</budg_credit_emis></row>
<row _id="241"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3114</budg_ss_fction_code><budg_ss_fction>EXPRESSION MUSICALE</budg_ss_fction><budg_credit_ouvert>3948.0</budg_credit_ouvert><budg_credit_emis>93786.72</budg_credit_emis></row>
<row _id="242"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3231</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>8600.0</budg_credit_ouvert><budg_credit_emis>8241.41</budg_credit_emis></row>
<row _id="243"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0200</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>4203600.0</budg_credit_ouvert><budg_credit_emis>3743315.21</budg_credit_emis></row>
<row _id="244"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>4663770.0</budg_credit_ouvert><budg_credit_emis>4595151.41</budg_credit_emis></row>
<row _id="245"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>112.0</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>7000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="246"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8201</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>3090791.92</budg_credit_ouvert><budg_credit_emis>3057297.15</budg_credit_emis></row>
<row _id="247"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>421</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>15100.0</budg_credit_ouvert><budg_credit_emis>15090.17</budg_credit_emis></row>
<row _id="248"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>423</budg_ss_fction_code><budg_ss_fction>COLONIE DE VACANCES DU THEIL</budg_ss_fction><budg_credit_ouvert>47520.25</budg_credit_ouvert><budg_credit_emis>26596.65</budg_credit_emis></row>
<row _id="249"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3319</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>30000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="250"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>949</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>63300.0</budg_credit_ouvert><budg_credit_emis>89081.83</budg_credit_emis></row>
<row _id="251"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>71</budg_ss_fction_code><budg_ss_fction>PARC PRIVE DE LA COMMUNE</budg_ss_fction><budg_credit_ouvert>75330.0</budg_credit_ouvert><budg_credit_emis>102329.0</budg_credit_emis></row>
<row _id="252"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>942</budg_ss_fction_code><budg_ss_fction>ZONE ARTISANALE ET COMMERCIALE DES MINIMES</budg_ss_fction><budg_credit_ouvert>87900.0</budg_credit_ouvert><budg_credit_emis>106685.81</budg_credit_emis></row>
<row _id="253"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>631</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>173447.14</budg_credit_ouvert><budg_credit_emis>1276316.77</budg_credit_emis></row>
<row _id="254"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1122</budg_ss_fction_code><budg_ss_fction>FOURRIERE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>396894.27</budg_credit_ouvert><budg_credit_emis>384675.91</budg_credit_emis></row>
<row _id="255"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>111</budg_ss_fction_code><budg_ss_fction>POLICE NATIONALE</budg_ss_fction><budg_credit_ouvert>18900.0</budg_credit_ouvert><budg_credit_emis>19789.48</budg_credit_emis></row>
<row _id="256"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2559</budg_ss_fction_code><budg_ss_fction>AUTRES SERVICES DE L'ENSEIGNEMENT</budg_ss_fction><budg_credit_ouvert>54900.0</budg_credit_ouvert><budg_credit_emis>76674.39</budg_credit_emis></row>
<row _id="257"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>512</budg_ss_fction_code><budg_ss_fction>VACCINATIONS</budg_ss_fction><budg_credit_ouvert>80000.0</budg_credit_ouvert><budg_credit_emis>86443.0</budg_credit_emis></row>
<row _id="258"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0220</budg_ss_fction_code><budg_ss_fction>ETAT CIVIL-FORMALITES-ELECTIONS</budg_ss_fction><budg_credit_ouvert>3755.96</budg_credit_ouvert><budg_credit_emis>2500.6</budg_credit_emis></row>
<row _id="259"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>952</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>80319.57</budg_credit_ouvert><budg_credit_emis>609527.5</budg_credit_emis></row>
<row _id="260"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>41491</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="261"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8201</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>31396.53</budg_credit_emis></row>
<row _id="262"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8213</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="263"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1140</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>95530.0</budg_credit_ouvert><budg_credit_emis>61125.02</budg_credit_emis></row>
<row _id="264"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>523</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES EN DIFFICULTE</budg_ss_fction><budg_credit_ouvert>2630.0</budg_credit_ouvert><budg_credit_emis>211116.81</budg_credit_emis></row>
<row _id="265"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>313</budg_ss_fction_code><budg_ss_fction>THEATRES</budg_ss_fction><budg_credit_ouvert>9900.0</budg_credit_ouvert><budg_credit_emis>10491.89</budg_credit_emis></row>
<row _id="266"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81043</budg_ss_fction_code><budg_ss_fction>C.T.M.-ATELIERS DU BATIMENT</budg_ss_fction><budg_credit_ouvert>3547785.0</budg_credit_ouvert><budg_credit_emis>3485973.16</budg_credit_emis></row>
<row _id="267"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8112</budg_ss_fction_code><budg_ss_fction>ASSAINISSEMENT PLUVIAL</budg_ss_fction><budg_credit_ouvert>27541.54</budg_credit_ouvert><budg_credit_emis>14500.0</budg_credit_emis></row>
<row _id="268"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>254</budg_ss_fction_code><budg_ss_fction>MEDECINE SCOLAIRE</budg_ss_fction><budg_credit_ouvert>500.0</budg_credit_ouvert><budg_credit_emis>499.35</budg_credit_emis></row>
<row _id="269"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>323.1</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>3250.0</budg_credit_ouvert><budg_credit_emis>2482.31</budg_credit_emis></row>
<row _id="270"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>952</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>7802.0</budg_credit_ouvert><budg_credit_emis>7801.44</budg_credit_emis></row>
<row _id="271"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02083</budg_ss_fction_code><budg_ss_fction>RESTAURANT ADMINISTRATIF</budg_ss_fction><budg_credit_ouvert>102788.02</budg_credit_ouvert><budg_credit_emis>42883.92</budg_credit_emis></row>
<row _id="272"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>022.9</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE DE l'ETAT</budg_ss_fction><budg_credit_ouvert>25400.0</budg_credit_ouvert><budg_credit_emis>10480.51</budg_credit_emis></row>
<row _id="273"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3114</budg_ss_fction_code><budg_ss_fction>EXPRESSION MUSICALE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>45.0</budg_credit_emis></row>
<row _id="274"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>302</budg_ss_fction_code><budg_ss_fction>RESIDENCES ARTISTES ET SALLES MUTUALISEES</budg_ss_fction><budg_credit_ouvert>6000.0</budg_credit_ouvert><budg_credit_emis>5764.11</budg_credit_emis></row>
<row _id="275"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>952</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>7802.0</budg_credit_ouvert><budg_credit_emis>7801.44</budg_credit_emis></row>
<row _id="276"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.0</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1578600.0</budg_credit_ouvert><budg_credit_emis>1006805.75</budg_credit_emis></row>
<row _id="277"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>82462</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>900.0</budg_credit_emis></row>
<row _id="278"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.83</budg_ss_fction_code><budg_ss_fction>RESTAURANT ADMINISTRATIF</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="279"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>63.1</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>329203.41</budg_credit_ouvert><budg_credit_emis>250919.22</budg_credit_emis></row>
<row _id="280"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.62</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>127365.92</budg_credit_ouvert><budg_credit_emis>35011.63</budg_credit_emis></row>
<row _id="281"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>021</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-ASSEMBLEE LOCALE</budg_ss_fction><budg_credit_ouvert>2515.0</budg_credit_ouvert><budg_credit_emis>1516.79</budg_credit_emis></row>
<row _id="282"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>520.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>246730.0</budg_credit_ouvert><budg_credit_emis>72009.5</budg_credit_emis></row>
<row _id="283"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.8</budg_ss_fction_code><budg_ss_fction>IMMEUBLES PRIVES-ACTIONS DE SALUBRITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="284"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>30.1</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>5382.0</budg_credit_ouvert><budg_credit_emis>3994.91</budg_credit_emis></row>
<row _id="285"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>11752900.93</budg_credit_ouvert><budg_credit_emis>7647260.8</budg_credit_emis></row>
<row _id="286"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>4146401.55</budg_credit_ouvert><budg_credit_emis>3455116.81</budg_credit_emis></row>
<row _id="287"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>813</budg_ss_fction_code><budg_ss_fction>PROPRETE URBAINE</budg_ss_fction><budg_credit_ouvert>3454047.48</budg_credit_ouvert><budg_credit_emis>3408843.28</budg_credit_emis></row>
<row _id="288"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8231</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-ENTRETIEN</budg_ss_fction><budg_credit_ouvert>6701989.34</budg_credit_ouvert><budg_credit_emis>7173601.96</budg_credit_emis></row>
<row _id="289"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>94.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>229650.0</budg_credit_ouvert><budg_credit_emis>49462.26</budg_credit_emis></row>
<row _id="290"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>831</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT DES EAUX</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="291"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.16</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE VILLENEUVE</budg_ss_fction><budg_credit_ouvert>12070.0</budg_credit_ouvert><budg_credit_emis>10896.66</budg_credit_emis></row>
<row _id="292"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2551</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>1898444.65</budg_credit_ouvert><budg_credit_emis>2072739.93</budg_credit_emis></row>
<row _id="293"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0252</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>3374.84</budg_credit_emis></row>
<row _id="294"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6414</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DES MINIMES</budg_ss_fction><budg_credit_ouvert>455450.0</budg_credit_ouvert><budg_credit_emis>416174.09</budg_credit_emis></row>
<row _id="295"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>620059.79</budg_credit_ouvert><budg_credit_emis>326511.0</budg_credit_emis></row>
<row _id="296"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02091</budg_ss_fction_code><budg_ss_fction>MAIRIES DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>455050.0</budg_credit_ouvert><budg_credit_emis>287703.35</budg_credit_emis></row>
<row _id="297"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.16</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE VILLENEUVE</budg_ss_fction><budg_credit_ouvert>46061.0</budg_credit_ouvert><budg_credit_emis>41474.44</budg_credit_emis></row>
<row _id="298"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8301</budg_ss_fction_code><budg_ss_fction>MISSION DEVELOPPEMENT DURABLE</budg_ss_fction><budg_credit_ouvert>32600.0</budg_credit_ouvert><budg_credit_emis>31654.09</budg_credit_emis></row>
<row _id="299"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.4</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="300"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.11</budg_ss_fction_code><budg_ss_fction>POLE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>2015.0</budg_credit_ouvert><budg_credit_emis>1367.85</budg_credit_emis></row>
<row _id="301"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3319</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>298278.61</budg_credit_ouvert><budg_credit_emis>310471.06</budg_credit_emis></row>
<row _id="302"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.17</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES</budg_ss_fction><budg_credit_ouvert>18343.09</budg_credit_ouvert><budg_credit_emis>16682.82</budg_credit_emis></row>
<row _id="303"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3314</budg_ss_fction_code><budg_ss_fction>SEMINAIRES EN SCIENCES DE l'HOMME ET DES SOCIETES</budg_ss_fction><budg_credit_ouvert>22900.0</budg_credit_ouvert><budg_credit_emis>18543.84</budg_credit_emis></row>
<row _id="304"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81011</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>14400.59</budg_credit_emis></row>
<row _id="305"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8169</budg_ss_fction_code><budg_ss_fction>AUTRES RESEAUX ET SERVICES URBAINS DIVERS</budg_ss_fction><budg_credit_ouvert>79565.0</budg_credit_ouvert><budg_credit_emis>70550.37</budg_credit_emis></row>
<row _id="306"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>27500.0</budg_credit_ouvert><budg_credit_emis>28638.32</budg_credit_emis></row>
<row _id="307"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>641</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>26683.55</budg_credit_ouvert><budg_credit_emis>1217869.0</budg_credit_emis></row>
<row _id="308"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8169</budg_ss_fction_code><budg_ss_fction>AUTRES RESEAUX ET SERVICES URBAINS DIVERS</budg_ss_fction><budg_credit_ouvert>135000.0</budg_credit_ouvert><budg_credit_emis>77356.54</budg_credit_emis></row>
<row _id="309"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>1100000.0</budg_credit_ouvert><budg_credit_emis>156496.62</budg_credit_emis></row>
<row _id="310"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3113</budg_ss_fction_code><budg_ss_fction>ORCHESTRE D'HARMONIE</budg_ss_fction><budg_credit_ouvert>68300.0</budg_credit_ouvert><budg_credit_emis>90065.06</budg_credit_emis></row>
<row _id="311"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02084</budg_ss_fction_code><budg_ss_fction>COMMUNICATION INTERNE</budg_ss_fction><budg_credit_ouvert>64318.71</budg_credit_ouvert><budg_credit_emis>47759.17</budg_credit_emis></row>
<row _id="312"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02083</budg_ss_fction_code><budg_ss_fction>RESTAURANT ADMINISTRATIF</budg_ss_fction><budg_credit_ouvert>138000.0</budg_credit_ouvert><budg_credit_emis>24804.05</budg_credit_emis></row>
<row _id="313"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6410</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>1000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="314"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6415</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE MIREUIL</budg_ss_fction><budg_credit_ouvert>429000.0</budg_credit_ouvert><budg_credit_emis>470829.09</budg_credit_emis></row>
<row _id="315"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0261</budg_ss_fction_code><budg_ss_fction>CIMETIERES</budg_ss_fction><budg_credit_ouvert>145100.0</budg_credit_ouvert><budg_credit_emis>139638.15</budg_credit_emis></row>
<row _id="316"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>911</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>6000.0</budg_credit_ouvert><budg_credit_emis>4980.38</budg_credit_emis></row>
<row _id="317"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8169</budg_ss_fction_code><budg_ss_fction>AUTRES RESEAUX ET SERVICES URBAINS DIVERS</budg_ss_fction><budg_credit_ouvert>14000.0</budg_credit_ouvert><budg_credit_emis>13918.92</budg_credit_emis></row>
<row _id="318"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1140</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>10838.96</budg_credit_emis></row>
<row _id="319"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3239</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE CONSERVATION ET DIFFUSION DU PATRIMOINE</budg_ss_fction><budg_credit_ouvert>12372.0</budg_credit_ouvert><budg_credit_emis>20256.01</budg_credit_emis></row>
<row _id="320"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>48500.0</budg_credit_ouvert><budg_credit_emis>44345.6</budg_credit_emis></row>
<row _id="321"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3239</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE CONSERVATION ET DIFFUSION DU PATRIMOINE</budg_ss_fction><budg_credit_ouvert>1000.0</budg_credit_ouvert><budg_credit_emis>1070.95</budg_credit_emis></row>
<row _id="322"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4229</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>10020.0</budg_credit_ouvert><budg_credit_emis>2056.7</budg_credit_emis></row>
<row _id="323"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.0</budg_ss_fction_code><budg_ss_fction>SERVICE ENFANCE</budg_ss_fction><budg_credit_ouvert>1410.0</budg_credit_ouvert><budg_credit_emis>1406.5</budg_credit_emis></row>
<row _id="324"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.10</budg_ss_fction_code><budg_ss_fction>SERVICE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>3986.91</budg_credit_ouvert><budg_credit_emis>3379.94</budg_credit_emis></row>
<row _id="325"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>311.4</budg_ss_fction_code><budg_ss_fction>EXPRESSION MUSICALE</budg_ss_fction><budg_credit_ouvert>2400.0</budg_credit_ouvert><budg_credit_emis>2400.0</budg_credit_emis></row>
<row _id="326"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>942</budg_ss_fction_code><budg_ss_fction>ZONE ARTISANALE ET COMMERCIALE DES MINIMES</budg_ss_fction><budg_credit_ouvert>11000.0</budg_credit_ouvert><budg_credit_emis>7233.79</budg_credit_emis></row>
<row _id="327"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8211</budg_ss_fction_code><budg_ss_fction>SIGNALISATION LUMINEUSE</budg_ss_fction><budg_credit_ouvert>36800.0</budg_credit_ouvert><budg_credit_emis>35200.98</budg_credit_emis></row>
<row _id="328"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.3</budg_ss_fction_code><budg_ss_fction>PLAGES</budg_ss_fction><budg_credit_ouvert>4926.0</budg_credit_ouvert><budg_credit_emis>4925.26</budg_credit_emis></row>
<row _id="329"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>2882799.65</budg_credit_ouvert><budg_credit_emis>2309865.25</budg_credit_emis></row>
<row _id="330"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>520.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>797741.24</budg_credit_ouvert><budg_credit_emis>746522.94</budg_credit_emis></row>
<row _id="331"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>112.2</budg_ss_fction_code><budg_ss_fction>FOURRIERE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>35960.22</budg_credit_ouvert><budg_credit_emis>34860.11</budg_credit_emis></row>
<row _id="332"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.1</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>800000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="333"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>831</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT DES EAUX</budg_ss_fction><budg_credit_ouvert>169000.0</budg_credit_ouvert><budg_credit_emis>148685.16</budg_credit_emis></row>
<row _id="334"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.2</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>304356.12</budg_credit_ouvert><budg_credit_emis>297559.53</budg_credit_emis></row>
<row _id="335"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>321.0</budg_ss_fction_code><budg_ss_fction>MEDIATHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>73574.0</budg_credit_ouvert><budg_credit_emis>26128.63</budg_credit_emis></row>
<row _id="336"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>324.0</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>6100.0</budg_credit_ouvert><budg_credit_emis>1853.98</budg_credit_emis></row>
<row _id="337"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.0</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>365500.0</budg_credit_ouvert><budg_credit_emis>274172.41</budg_credit_emis></row>
<row _id="338"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>27500.0</budg_credit_ouvert><budg_credit_emis>62063.67</budg_credit_emis></row>
<row _id="339"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>128932.0</budg_credit_ouvert><budg_credit_emis>100162.9</budg_credit_emis></row>
<row _id="340"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.3</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>66867.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="341"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>72</budg_ss_fction_code><budg_ss_fction>AIDES AU SECTEUR LOCATIF</budg_ss_fction><budg_credit_ouvert>455589.38</budg_credit_ouvert><budg_credit_emis>117776.32</budg_credit_emis></row>
<row _id="342"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>312.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DES ARTS PLASTIQUES</budg_ss_fction><budg_credit_ouvert>4000.0</budg_credit_ouvert><budg_credit_emis>2500.0</budg_credit_emis></row>
<row _id="343"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>422.9</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="344"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>90.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>87141.0</budg_credit_ouvert><budg_credit_emis>67888.55</budg_credit_emis></row>
<row _id="345"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.5</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>100.0</budg_credit_ouvert><budg_credit_emis>34.9</budg_credit_emis></row>
<row _id="346"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>299253.67</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="347"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.18</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES SUD</budg_ss_fction><budg_credit_ouvert>26525.0</budg_credit_ouvert><budg_credit_emis>19720.47</budg_credit_emis></row>
<row _id="348"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3223</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>1255484.0</budg_credit_ouvert><budg_credit_emis>1054114.38</budg_credit_emis></row>
<row _id="349"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81022</budg_ss_fction_code><budg_ss_fction>CONSTRUCTION ET ARCHITECTURE</budg_ss_fction><budg_credit_ouvert>883521.0</budg_credit_ouvert><budg_credit_emis>853021.76</budg_credit_emis></row>
<row _id="350"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81043</budg_ss_fction_code><budg_ss_fction>C.T.M.-ATELIERS DU BATIMENT</budg_ss_fction><budg_credit_ouvert>2059837.0</budg_credit_ouvert><budg_credit_emis>1996049.36</budg_credit_emis></row>
<row _id="351"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1151649.0</budg_credit_ouvert><budg_credit_emis>1138490.03</budg_credit_emis></row>
<row _id="352"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0204</budg_ss_fction_code><budg_ss_fction>ATELIER D'IMPRESSION</budg_ss_fction><budg_credit_ouvert>394881.0</budg_credit_ouvert><budg_credit_emis>367111.08</budg_credit_emis></row>
<row _id="353"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8241</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>182877.0</budg_credit_emis></row>
<row _id="354"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41491</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>16520.0</budg_credit_ouvert><budg_credit_emis>17647.67</budg_credit_emis></row>
<row _id="355"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>813</budg_ss_fction_code><budg_ss_fction>PROPRETE URBAINE</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>22053.98</budg_credit_emis></row>
<row _id="356"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>63000.0</budg_credit_ouvert><budg_credit_emis>100608.91</budg_credit_emis></row>
<row _id="357"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>421</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>22000.0</budg_credit_ouvert><budg_credit_emis>17600.0</budg_credit_emis></row>
<row _id="358"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>911</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>1110900.0</budg_credit_ouvert><budg_credit_emis>1313976.98</budg_credit_emis></row>
<row _id="359"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>941</budg_ss_fction_code><budg_ss_fction>CENTRES COMMERCIAUX DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>42500.0</budg_credit_ouvert><budg_credit_emis>44252.71</budg_credit_emis></row>
<row _id="360"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8201</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>868000.0</budg_credit_ouvert><budg_credit_emis>944240.42</budg_credit_emis></row>
<row _id="361"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0261</budg_ss_fction_code><budg_ss_fction>CIMETIERES</budg_ss_fction><budg_credit_ouvert>554924.51</budg_credit_ouvert><budg_credit_emis>591811.36</budg_credit_emis></row>
<row _id="362"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1101</budg_ss_fction_code><budg_ss_fction>PREVENTION-TRANQUILLITE</budg_ss_fction><budg_credit_ouvert>231576.0</budg_credit_ouvert><budg_credit_emis>247533.49</budg_credit_emis></row>
<row _id="363"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>386161.0</budg_credit_ouvert><budg_credit_emis>386160.6</budg_credit_emis></row>
<row _id="364"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0207</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SYSTEMES D INFORMATION</budg_ss_fction><budg_credit_ouvert>71288.66</budg_credit_ouvert><budg_credit_emis>57861.07</budg_credit_emis></row>
<row _id="365"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0212</budg_ss_fction_code><budg_ss_fction>CABINET</budg_ss_fction><budg_credit_ouvert>689997.0</budg_credit_ouvert><budg_credit_emis>737039.3</budg_credit_emis></row>
<row _id="366"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>307.0</budg_credit_ouvert><budg_credit_emis>279.22</budg_credit_emis></row>
<row _id="367"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81042</budg_ss_fction_code><budg_ss_fction>C.T.M.-MAGASIN</budg_ss_fction><budg_credit_ouvert>1133965.0</budg_credit_ouvert><budg_credit_emis>899204.59</budg_credit_emis></row>
<row _id="368"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>814</budg_ss_fction_code><budg_ss_fction>ECLAIRAGE PUBLIC</budg_ss_fction><budg_credit_ouvert>1338040.0</budg_credit_ouvert><budg_credit_emis>1331304.64</budg_credit_emis></row>
<row _id="369"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>313</budg_ss_fction_code><budg_ss_fction>THEATRES</budg_ss_fction><budg_credit_ouvert>76700.0</budg_credit_ouvert><budg_credit_emis>206953.91</budg_credit_emis></row>
<row _id="370"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>951</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>769770.0</budg_credit_ouvert><budg_credit_emis>756620.16</budg_credit_emis></row>
<row _id="371"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0261</budg_ss_fction_code><budg_ss_fction>CIMETIERES</budg_ss_fction><budg_credit_ouvert>6707.14</budg_credit_ouvert><budg_credit_emis>2306.43</budg_credit_emis></row>
<row _id="372"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3313</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>3000.0</budg_credit_ouvert><budg_credit_emis>1560.98</budg_credit_emis></row>
<row _id="373"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0211</budg_ss_fction_code><budg_ss_fction>MAIRE MUNICIPALITE</budg_ss_fction><budg_credit_ouvert>950901.0</budg_credit_ouvert><budg_credit_emis>886178.35</budg_credit_emis></row>
<row _id="374"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3313</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>223000.0</budg_credit_ouvert><budg_credit_emis>227250.63</budg_credit_emis></row>
<row _id="375"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6412</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DE LA PALLICE</budg_ss_fction><budg_credit_ouvert>792000.0</budg_credit_ouvert><budg_credit_emis>752916.98</budg_credit_emis></row>
<row _id="376"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6414</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DES MINIMES</budg_ss_fction><budg_credit_ouvert>415000.0</budg_credit_ouvert><budg_credit_emis>368440.78</budg_credit_emis></row>
<row _id="377"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>03</budg_ss_fction_code><budg_ss_fction>SERVICES GENERAUX JUSTICE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>24460.0</budg_credit_emis></row>
<row _id="378"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52423</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-APPRENTIS</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>29500.0</budg_credit_emis></row>
<row _id="379"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>011</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>3515000.0</budg_credit_ouvert><budg_credit_emis>2566936.9</budg_credit_emis></row>
<row _id="380"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>011</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>3441.92</budg_credit_emis></row>
<row _id="381"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>301</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>26000.0</budg_credit_ouvert><budg_credit_emis>8461.76</budg_credit_emis></row>
<row _id="382"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.2</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="383"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>026.2</budg_ss_fction_code><budg_ss_fction>POMPES FUNEBRES ET CREMATORIUM</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>2900.0</budg_credit_emis></row>
<row _id="384"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8232</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-PRODUCTION</budg_ss_fction><budg_credit_ouvert>381249.62</budg_credit_ouvert><budg_credit_emis>356282.59</budg_credit_emis></row>
<row _id="385"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>1101</budg_ss_fction_code><budg_ss_fction>PREVENTION-TRANQUILLITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>1477.0</budg_credit_emis></row>
<row _id="386"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>201</budg_ss_fction_code><budg_ss_fction>LINGERIE</budg_ss_fction><budg_credit_ouvert>33230.0</budg_credit_ouvert><budg_credit_emis>26973.16</budg_credit_emis></row>
<row _id="387"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8332</budg_ss_fction_code><budg_ss_fction>RESERVES NATURELLES</budg_ss_fction><budg_credit_ouvert>19169.28</budg_credit_ouvert><budg_credit_emis>18264.57</budg_credit_emis></row>
<row _id="388"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3222</budg_ss_fction_code><budg_ss_fction>MUSEE DU NOUVEAU MONDE</budg_ss_fction><budg_credit_ouvert>250.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="389"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>510</budg_ss_fction_code><budg_ss_fction>SANTE PUBLIQUE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>720.0</budg_credit_ouvert><budg_credit_emis>564.75</budg_credit_emis></row>
<row _id="390"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8243</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>2000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="391"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>314</budg_ss_fction_code><budg_ss_fction>CINEMAS ET AUTRES SALLES DE SPECTACLES</budg_ss_fction><budg_credit_ouvert>10900.0</budg_credit_ouvert><budg_credit_emis>8289.0</budg_credit_emis></row>
<row _id="392"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>96</budg_ss_fction_code><budg_ss_fction>AIDES AUX SERVICES PUBLICS</budg_ss_fction><budg_credit_ouvert>1500.0</budg_credit_ouvert><budg_credit_emis>1516.0</budg_credit_emis></row>
<row _id="393"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8231</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-ENTRETIEN</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>5382.0</budg_credit_emis></row>
<row _id="394"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.4</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>48200.0</budg_credit_ouvert><budg_credit_emis>63613.16</budg_credit_emis></row>
<row _id="395"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.13</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>96300.0</budg_credit_ouvert><budg_credit_emis>53844.34</budg_credit_emis></row>
<row _id="396"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.1</budg_ss_fction_code><budg_ss_fction>NAUTISME</budg_ss_fction><budg_credit_ouvert>89240.88</budg_credit_ouvert><budg_credit_emis>55425.29</budg_credit_emis></row>
<row _id="397"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>413</budg_ss_fction_code><budg_ss_fction>PISCINE</budg_ss_fction><budg_credit_ouvert>100267.65</budg_credit_ouvert><budg_credit_emis>95572.99</budg_credit_emis></row>
<row _id="398"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>313</budg_ss_fction_code><budg_ss_fction>THEATRES</budg_ss_fction><budg_credit_ouvert>15753.73</budg_credit_ouvert><budg_credit_emis>14867.8</budg_credit_emis></row>
<row _id="399"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>1</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="400"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>025.2</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="401"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.13</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="402"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>25000.0</budg_credit_ouvert><budg_credit_emis>24311.2</budg_credit_emis></row>
<row _id="403"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>025.9</budg_ss_fction_code><budg_ss_fction>AIDES AUX ASSOCIATIONS A CARACTERE CIVIQUE ET SYNDICAL</budg_ss_fction><budg_credit_ouvert>5207.28</budg_credit_ouvert><budg_credit_emis>5000.6</budg_credit_emis></row>
<row _id="404"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.2</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>461470.0</budg_credit_ouvert><budg_credit_emis>187566.78</budg_credit_emis></row>
<row _id="405"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.1</budg_ss_fction_code><budg_ss_fction>HYGIENE ET SANTE PUBLIQUES</budg_ss_fction><budg_credit_ouvert>2200.0</budg_credit_ouvert><budg_credit_emis>1797.99</budg_credit_emis></row>
<row _id="406"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02080</budg_ss_fction_code><budg_ss_fction>SERVICE DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>814858.5</budg_credit_ouvert><budg_credit_emis>954646.74</budg_credit_emis></row>
<row _id="407"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>7557772.43</budg_credit_ouvert><budg_credit_emis>3991169.72</budg_credit_emis></row>
<row _id="408"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81042</budg_ss_fction_code><budg_ss_fction>C.T.M.-MAGASIN</budg_ss_fction><budg_credit_ouvert>25000.0</budg_credit_ouvert><budg_credit_emis>22351.67</budg_credit_emis></row>
<row _id="409"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02081</budg_ss_fction_code><budg_ss_fction>SERVICE MEDICO-SOCIAL DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>260335.0</budg_credit_ouvert><budg_credit_emis>290822.41</budg_credit_emis></row>
<row _id="410"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.13</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE BOIS DES PROTESTANTS</budg_ss_fction><budg_credit_ouvert>105197.2</budg_credit_ouvert><budg_credit_emis>66418.89</budg_credit_emis></row>
<row _id="411"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0200</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>3805932.98</budg_credit_ouvert><budg_credit_emis>3430501.61</budg_credit_emis></row>
<row _id="412"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0200</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>229393.9</budg_credit_ouvert><budg_credit_emis>252316.36</budg_credit_emis></row>
<row _id="413"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.14</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DES MINIMES</budg_ss_fction><budg_credit_ouvert>27218.0</budg_credit_ouvert><budg_credit_emis>22974.15</budg_credit_emis></row>
<row _id="414"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.17</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES</budg_ss_fction><budg_credit_ouvert>3230.0</budg_credit_ouvert><budg_credit_emis>4032.71</budg_credit_emis></row>
<row _id="415"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8301</budg_ss_fction_code><budg_ss_fction>MISSION DEVELOPPEMENT DURABLE</budg_ss_fction><budg_credit_ouvert>16000.0</budg_credit_ouvert><budg_credit_emis>8062.5</budg_credit_emis></row>
<row _id="416"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>302842.34</budg_credit_ouvert><budg_credit_emis>275188.95</budg_credit_emis></row>
<row _id="417"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6412</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DE LA PALLICE</budg_ss_fction><budg_credit_ouvert>965159.0</budg_credit_ouvert><budg_credit_emis>929840.87</budg_credit_emis></row>
<row _id="418"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>110050.0</budg_credit_ouvert><budg_credit_emis>109968.9</budg_credit_emis></row>
<row _id="419"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>82492</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT TISSU URBAIN-P.R.U. MIREUIL</budg_ss_fction><budg_credit_ouvert>117800.0</budg_credit_ouvert><budg_credit_emis>145117.42</budg_credit_emis></row>
<row _id="420"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.18</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES SUD</budg_ss_fction><budg_credit_ouvert>4635.0</budg_credit_ouvert><budg_credit_emis>5028.79</budg_credit_emis></row>
<row _id="421"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.12</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DE LA PALLICE</budg_ss_fction><budg_credit_ouvert>32790.0</budg_credit_ouvert><budg_credit_emis>12287.77</budg_credit_emis></row>
<row _id="422"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL-OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>6188944.0</budg_credit_ouvert><budg_credit_emis>5389876.84</budg_credit_emis></row>
<row _id="423"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>013</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>96345770</budg_credit_ouvert><budg_credit_emis>97598577.66</budg_credit_emis></row>
<row _id="424"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81011</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>2000.0</budg_credit_ouvert><budg_credit_emis>15910.59</budg_credit_emis></row>
<row _id="425"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>814</budg_ss_fction_code><budg_ss_fction>ECLAIRAGE PUBLIC</budg_ss_fction><budg_credit_ouvert>65000.0</budg_credit_ouvert><budg_credit_emis>62699.12</budg_credit_emis></row>
<row _id="426"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02051</budg_ss_fction_code><budg_ss_fction>AFFAIRES IMMOBILIERES ET FONCIERES</budg_ss_fction><budg_credit_ouvert>234930.0</budg_credit_ouvert><budg_credit_emis>157989.0</budg_credit_emis></row>
<row _id="427"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8243</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>350000.0</budg_credit_ouvert><budg_credit_emis>427918.66</budg_credit_emis></row>
<row _id="428"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8211</budg_ss_fction_code><budg_ss_fction>SIGNALISATION LUMINEUSE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>2342.71</budg_credit_emis></row>
<row _id="429"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0262</budg_ss_fction_code><budg_ss_fction>POMPES FUNEBRES ET CREMATORIUM</budg_ss_fction><budg_credit_ouvert>557930.0</budg_credit_ouvert><budg_credit_emis>521626.55</budg_credit_emis></row>
<row _id="430"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8242</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>49991.99</budg_credit_ouvert><budg_credit_emis>37637.55</budg_credit_emis></row>
<row _id="431"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>909</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>102800.0</budg_credit_ouvert><budg_credit_emis>100546.24</budg_credit_emis></row>
<row _id="432"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>14727990.71</budg_credit_ouvert><budg_credit_emis>6005185.21</budg_credit_emis></row>
<row _id="433"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1120</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>1557336.11</budg_credit_ouvert><budg_credit_emis>1510538.97</budg_credit_emis></row>
<row _id="434"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4141</budg_ss_fction_code><budg_ss_fction>NAUTISME</budg_ss_fction><budg_credit_ouvert>19500.0</budg_credit_ouvert><budg_credit_emis>20657.02</budg_credit_emis></row>
<row _id="435"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41492</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE LOISIRS</budg_ss_fction><budg_credit_ouvert>1354400.0</budg_credit_ouvert><budg_credit_emis>1384919.05</budg_credit_emis></row>
<row _id="436"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>413</budg_ss_fction_code><budg_ss_fction>PISCINE</budg_ss_fction><budg_credit_ouvert>391000.0</budg_credit_ouvert><budg_credit_emis>402711.6</budg_credit_emis></row>
<row _id="437"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0206</budg_ss_fction_code><budg_ss_fction>SERVICES FINANCIERS</budg_ss_fction><budg_credit_ouvert>321836.0</budg_credit_ouvert><budg_credit_emis>337716.6</budg_credit_emis></row>
<row _id="438"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>648669.9</budg_credit_ouvert><budg_credit_emis>590463.37</budg_credit_emis></row>
<row _id="439"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3221</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>6340.81</budg_credit_emis></row>
<row _id="440"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3223</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>10110.21</budg_credit_emis></row>
<row _id="441"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6417</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES NORD</budg_ss_fction><budg_credit_ouvert>70500.0</budg_credit_ouvert><budg_credit_emis>68215.57</budg_credit_emis></row>
<row _id="442"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6416</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE VILLENEUVE</budg_ss_fction><budg_credit_ouvert>660800.0</budg_credit_ouvert><budg_credit_emis>675355.06</budg_credit_emis></row>
<row _id="443"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6413</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DU BOIS DES PROTESTANTS</budg_ss_fction><budg_credit_ouvert>523000.0</budg_credit_ouvert><budg_credit_emis>516592.87</budg_credit_emis></row>
<row _id="444"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>61</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES AGEES</budg_ss_fction><budg_credit_ouvert>1748670.0</budg_credit_ouvert><budg_credit_emis>1759911.09</budg_credit_emis></row>
<row _id="445"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>251</budg_ss_fction_code><budg_ss_fction>RESTAURANTS SCOLAIRES</budg_ss_fction><budg_credit_ouvert>1333000.0</budg_credit_ouvert><budg_credit_emis>1299846.51</budg_credit_emis></row>
<row _id="446"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0204</budg_ss_fction_code><budg_ss_fction>ATELIER D'IMPRESSION</budg_ss_fction><budg_credit_ouvert>40.0</budg_credit_ouvert><budg_credit_emis>14.38</budg_credit_emis></row>
<row _id="447"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>332</budg_ss_fction_code><budg_ss_fction>ACTION CULTURELLE INTERNATIONALE</budg_ss_fction><budg_credit_ouvert>40600.0</budg_credit_ouvert><budg_credit_emis>80551.38</budg_credit_emis></row>
<row _id="448"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8232</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-PRODUCTION</budg_ss_fction><budg_credit_ouvert>60000.0</budg_credit_ouvert><budg_credit_emis>66232.43</budg_credit_emis></row>
<row _id="449"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>151500.0</budg_credit_ouvert><budg_credit_emis>169581.93</budg_credit_emis></row>
<row _id="450"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8162</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>29000.0</budg_credit_ouvert><budg_credit_emis>33517.46</budg_credit_emis></row>
<row _id="451"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3240</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>150.0</budg_credit_ouvert><budg_credit_emis>172.0</budg_credit_emis></row>
<row _id="452"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>641</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>530000.0</budg_credit_ouvert><budg_credit_emis>534475.53</budg_credit_emis></row>
<row _id="453"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4228</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA JEUNESSE</budg_ss_fction><budg_credit_ouvert>230.0</budg_credit_ouvert><budg_credit_emis>263.58</budg_credit_emis></row>
<row _id="454"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>5249</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>1823.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="455"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3314</budg_ss_fction_code><budg_ss_fction>SEMINAIRES EN SCIENCES DE l'HOMME ET DES SOCIETES</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>2184.0</budg_credit_emis></row>
<row _id="456"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0202</budg_ss_fction_code><budg_ss_fction>SECRETARIAT GENERAL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>80.0</budg_credit_emis></row>
<row _id="457"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>71</budg_ss_fction_code><budg_ss_fction>PARC PRIVE DE LA COMMUNE</budg_ss_fction><budg_credit_ouvert>70400.0</budg_credit_ouvert><budg_credit_emis>53668.78</budg_credit_emis></row>
<row _id="458"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8242</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>14374.0</budg_credit_ouvert><budg_credit_emis>14373.21</budg_credit_emis></row>
<row _id="459"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>5249</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>6600.0</budg_credit_emis></row>
<row _id="460"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.1</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-ENTRETIEN</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="461"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.10</budg_ss_fction_code><budg_ss_fction>SERVICE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>277.25</budg_credit_emis></row>
<row _id="462"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81011</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>1510.0</budg_credit_emis></row>
<row _id="463"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>1140</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>1542.96</budg_credit_emis></row>
<row _id="464"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>814</budg_ss_fction_code><budg_ss_fction>ECLAIRAGE PUBLIC</budg_ss_fction><budg_credit_ouvert>270662.64</budg_credit_ouvert><budg_credit_emis>240640.06</budg_credit_emis></row>
<row _id="465"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.7</budg_ss_fction_code><budg_ss_fction>SYSTEMES D'INFORMATION</budg_ss_fction><budg_credit_ouvert>1058624.0</budg_credit_ouvert><budg_credit_emis>776465.86</budg_credit_emis></row>
<row _id="466"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>023</budg_ss_fction_code><budg_ss_fction>INFORMATION ET COMMUNICATION</budg_ss_fction><budg_credit_ouvert>2500.0</budg_credit_ouvert><budg_credit_emis>1238.0</budg_credit_emis></row>
<row _id="467"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>833.2</budg_ss_fction_code><budg_ss_fction>RESERVES NATURELLES</budg_ss_fction><budg_credit_ouvert>32217.44</budg_credit_ouvert><budg_credit_emis>5792.66</budg_credit_emis></row>
<row _id="468"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.9</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS OU DE LOISIRS</budg_ss_fction><budg_credit_ouvert>181127.68</budg_credit_ouvert><budg_credit_emis>126336.16</budg_credit_emis></row>
<row _id="469"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>510</budg_ss_fction_code><budg_ss_fction>SANTE PUBLIQUE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>4500.0</budg_credit_ouvert><budg_credit_emis>3950.87</budg_credit_emis></row>
<row _id="470"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.1</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>996735.59</budg_credit_ouvert><budg_credit_emis>975603.04</budg_credit_emis></row>
<row _id="471"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>816.2</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>60617.0</budg_credit_ouvert><budg_credit_emis>51964.72</budg_credit_emis></row>
<row _id="472"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>821.3</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>5200.0</budg_credit_ouvert><budg_credit_emis>4902.74</budg_credit_emis></row>
<row _id="473"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.4</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>148826.74</budg_credit_ouvert><budg_credit_emis>87253.44</budg_credit_emis></row>
<row _id="474"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>139416.41</budg_credit_ouvert><budg_credit_emis>49116.27</budg_credit_emis></row>
<row _id="475"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>171500.0</budg_credit_ouvert><budg_credit_emis>96034.0</budg_credit_emis></row>
<row _id="476"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.1</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>18499000</budg_credit_ouvert><budg_credit_emis>18281537.96</budg_credit_emis></row>
<row _id="477"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.1</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>487500.0</budg_credit_ouvert><budg_credit_emis>357114.84</budg_credit_emis></row>
<row _id="478"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.8</budg_ss_fction_code><budg_ss_fction>IMMEUBLES PRIVES-ACTIONS DE SALUBRITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="479"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.1</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>416376.0</budg_credit_ouvert><budg_credit_emis>132522.45</budg_credit_emis></row>
<row _id="480"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>386139.19</budg_credit_ouvert><budg_credit_emis>52967.04</budg_credit_emis></row>
<row _id="481"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.1</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>42060.0</budg_credit_ouvert><budg_credit_emis>32059.23</budg_credit_emis></row>
<row _id="482"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>94.1</budg_ss_fction_code><budg_ss_fction>CENTRES COMMERCIAUX DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="483"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>7557772.43</budg_credit_ouvert><budg_credit_emis>3364776.24</budg_credit_emis></row>
<row _id="484"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81045</budg_ss_fction_code><budg_ss_fction>C.T.M.-PARC AUTOMOBILE</budg_ss_fction><budg_credit_ouvert>2299980.0</budg_credit_ouvert><budg_credit_emis>2243898.04</budg_credit_emis></row>
<row _id="485"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0252</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>1401518.34</budg_credit_ouvert><budg_credit_emis>1482072.7</budg_credit_emis></row>
<row _id="486"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>30000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="487"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>423</budg_ss_fction_code><budg_ss_fction>COLONIE DE VACANCES DU THEIL</budg_ss_fction><budg_credit_ouvert>6100.0</budg_credit_ouvert><budg_credit_emis>5782.26</budg_credit_emis></row>
<row _id="488"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>2414771.89</budg_credit_ouvert><budg_credit_emis>1044875.08</budg_credit_emis></row>
<row _id="489"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.11</budg_ss_fction_code><budg_ss_fction>POLE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>12200.0</budg_credit_ouvert><budg_credit_emis>9626.01</budg_credit_emis></row>
<row _id="490"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6411</budg_ss_fction_code><budg_ss_fction>POLE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>89520.88</budg_credit_ouvert><budg_credit_emis>71406.05</budg_credit_emis></row>
<row _id="491"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8209</budg_ss_fction_code><budg_ss_fction>URBANISME ET ESPACE URBAIN</budg_ss_fction><budg_credit_ouvert>515316.0</budg_credit_ouvert><budg_credit_emis>597080.96</budg_credit_emis></row>
<row _id="492"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL-OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>757300.0</budg_credit_ouvert><budg_credit_emis>841799.34</budg_credit_emis></row>
<row _id="493"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3121</budg_ss_fction_code><budg_ss_fction>ESPACE ART CONTEMPORAIN</budg_ss_fction><budg_credit_ouvert>1000.0</budg_credit_ouvert><budg_credit_emis>1000.0</budg_credit_emis></row>
<row _id="494"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>200</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES SCOLAIRES</budg_ss_fction><budg_credit_ouvert>941185.0</budg_credit_ouvert><budg_credit_emis>1030132.25</budg_credit_emis></row>
<row _id="495"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8213</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>74000.0</budg_credit_ouvert><budg_credit_emis>72832.62</budg_credit_emis></row>
<row _id="496"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>1910087.88</budg_credit_ouvert><budg_credit_emis>312512.12</budg_credit_emis></row>
<row _id="497"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8209</budg_ss_fction_code><budg_ss_fction>URBANISME ET ESPACE URBAIN</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>70.38</budg_credit_emis></row>
<row _id="498"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8241</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>182877.0</budg_credit_emis></row>
<row _id="499"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>911</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>573135.92</budg_credit_ouvert><budg_credit_emis>575236.95</budg_credit_emis></row>
<row _id="500"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>949</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>224600.0</budg_credit_ouvert><budg_credit_emis>240872.23</budg_credit_emis></row>
<row _id="501"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>121</budg_ss_fction_code><budg_ss_fction>SERVICE COMMUNAL d'HYGIENE</budg_ss_fction><budg_credit_ouvert>1014107.48</budg_credit_ouvert><budg_credit_emis>1014300.74</budg_credit_emis></row>
<row _id="502"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>211</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-MATERNELLES</budg_ss_fction><budg_credit_ouvert>27000.0</budg_credit_ouvert><budg_credit_emis>56043.89</budg_credit_emis></row>
<row _id="503"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8230</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>1820000.0</budg_credit_ouvert><budg_credit_emis>1692794.82</budg_credit_emis></row>
<row _id="504"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>512</budg_ss_fction_code><budg_ss_fction>VACCINATIONS</budg_ss_fction><budg_credit_ouvert>127355.0</budg_credit_ouvert><budg_credit_emis>78089.52</budg_credit_emis></row>
<row _id="505"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0229</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE DE l'ETAT</budg_ss_fction><budg_credit_ouvert>35400.0</budg_credit_ouvert><budg_credit_emis>37410.12</budg_credit_emis></row>
<row _id="506"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>314</budg_ss_fction_code><budg_ss_fction>CINEMAS ET AUTRES SALLES DE SPECTACLES</budg_ss_fction><budg_credit_ouvert>20800.0</budg_credit_ouvert><budg_credit_emis>18984.3</budg_credit_emis></row>
<row _id="507"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>023</budg_ss_fction_code><budg_ss_fction>INFORMATION ET COMMUNICATION</budg_ss_fction><budg_credit_ouvert>790982.93</budg_credit_ouvert><budg_credit_emis>897087.45</budg_credit_emis></row>
<row _id="508"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81045</budg_ss_fction_code><budg_ss_fction>C.T.M.-PARC AUTOMOBILE</budg_ss_fction><budg_credit_ouvert>2198200.0</budg_credit_ouvert><budg_credit_emis>2165829.85</budg_credit_emis></row>
<row _id="509"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>949</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>1266.43</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="510"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>301</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>26000.0</budg_credit_ouvert><budg_credit_emis>8461.76</budg_credit_emis></row>
<row _id="511"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>5209</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>12809.0</budg_credit_ouvert><budg_credit_emis>17118.78</budg_credit_emis></row>
<row _id="512"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>82492</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT TISSU URBAIN-P.R.U. MIREUIL</budg_ss_fction><budg_credit_ouvert>40000.0</budg_credit_ouvert><budg_credit_emis>51591.35</budg_credit_emis></row>
<row _id="513"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6418</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES SUD</budg_ss_fction><budg_credit_ouvert>50500.0</budg_credit_ouvert><budg_credit_emis>41396.83</budg_credit_emis></row>
<row _id="514"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8230</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>1821093.34</budg_credit_ouvert><budg_credit_emis>1693180.7</budg_credit_emis></row>
<row _id="515"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3149</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DU CINEMA ET AUDIOVISUEL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>214452.0</budg_credit_emis></row>
<row _id="516"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3219</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS POUR LE LIVRE ET LA LECTURE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>32050.0</budg_credit_emis></row>
<row _id="517"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8241</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>1950.0</budg_credit_ouvert><budg_credit_emis>184879.0</budg_credit_emis></row>
<row _id="518"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41491</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>380910.0</budg_credit_ouvert><budg_credit_emis>1364447.99</budg_credit_emis></row>
<row _id="519"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0220</budg_ss_fction_code><budg_ss_fction>ETAT CIVIL-FORMALITES-ELECTIONS</budg_ss_fction><budg_credit_ouvert>48140.0</budg_credit_ouvert><budg_credit_emis>48936.47</budg_credit_emis></row>
<row _id="520"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1101</budg_ss_fction_code><budg_ss_fction>PREVENTION-TRANQUILLITE</budg_ss_fction><budg_credit_ouvert>15000.0</budg_credit_ouvert><budg_credit_emis>10000.0</budg_credit_emis></row>
<row _id="521"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.2</budg_ss_fction_code><budg_ss_fction>ACTION CULTURELLE INTERNATIONALE</budg_ss_fction><budg_credit_ouvert>1000.0</budg_credit_ouvert><budg_credit_emis>1000.0</budg_credit_emis></row>
<row _id="522"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>500000.0</budg_credit_ouvert><budg_credit_emis>523920.07</budg_credit_emis></row>
<row _id="523"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3129</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DES ARTS PLASTIQUES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>717.0</budg_credit_emis></row>
<row _id="524"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>96</budg_ss_fction_code><budg_ss_fction>AIDES AUX SERVICES PUBLICS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>10430.16</budg_credit_emis></row>
<row _id="525"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="526"><budg_exercice>2013</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81044</budg_ss_fction_code><budg_ss_fction>C.T.M.-TRANSPORT,MANUTENTION</budg_ss_fction><budg_credit_ouvert>1367500.0</budg_credit_ouvert><budg_credit_emis>1413989.97</budg_credit_emis></row>
<row _id="527"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8100</budg_ss_fction_code><budg_ss_fction>DIRECTION GENERALE DES SERVICES TECHNIQUES</budg_ss_fction><budg_credit_ouvert>1123.28</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="528"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>810.22</budg_ss_fction_code><budg_ss_fction>CONSTRUCTION ET ARCHITECTURE</budg_ss_fction><budg_credit_ouvert>27300.0</budg_credit_ouvert><budg_credit_emis>17452.75</budg_credit_emis></row>
<row _id="529"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>64.10</budg_ss_fction_code><budg_ss_fction>SERVICE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="530"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>123</budg_ss_fction_code><budg_ss_fction>SERVICE DE DESINFECTION</budg_ss_fction><budg_credit_ouvert>2340.0</budg_credit_ouvert><budg_credit_emis>2074.33</budg_credit_emis></row>
<row _id="531"><budg_exercice>2013</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>111</budg_ss_fction_code><budg_ss_fction>POLICE NATIONALE</budg_ss_fction><budg_credit_ouvert>8600.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
</data>
