<data>
<row _id="1"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>454192.06</budg_credit_ouvert><budg_credit_emis>301296.97</budg_credit_emis></row>
<row _id="2"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.0</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1754617.3</budg_credit_ouvert><budg_credit_emis>839401.86</budg_credit_emis></row>
<row _id="3"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>026.1</budg_ss_fction_code><budg_ss_fction>CIMETIERES</budg_ss_fction><budg_credit_ouvert>207756.41</budg_credit_ouvert><budg_credit_emis>138836.82</budg_credit_emis></row>
<row _id="4"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.3</budg_ss_fction_code><budg_ss_fction>PLAGES</budg_ss_fction><budg_credit_ouvert>21001.0</budg_credit_ouvert><budg_credit_emis>7869.6</budg_credit_emis></row>
<row _id="5"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1674682.64</budg_credit_ouvert><budg_credit_emis>1290047.53</budg_credit_emis></row>
<row _id="6"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>61</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES AGEES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="7"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.7</budg_ss_fction_code><budg_ss_fction>SYSTEMES D'INFORMATION</budg_ss_fction><budg_credit_ouvert>1465472.88</budg_credit_ouvert><budg_credit_emis>1055958.01</budg_credit_emis></row>
<row _id="8"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.9</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS OU DE LOISIRS</budg_ss_fction><budg_credit_ouvert>72365.36</budg_credit_ouvert><budg_credit_emis>47104.03</budg_credit_emis></row>
<row _id="9"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.2</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-PRODUCTION</budg_ss_fction><budg_credit_ouvert>65054.08</budg_credit_ouvert><budg_credit_emis>46557.43</budg_credit_emis></row>
<row _id="10"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>112.0</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>94670.96</budg_credit_ouvert><budg_credit_emis>85788.5</budg_credit_emis></row>
<row _id="11"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.4</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>34469.39</budg_credit_ouvert><budg_credit_emis>34442.13</budg_credit_emis></row>
<row _id="12"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>114.0</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>800000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="13"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>30.1</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="14"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.10</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>539492.15</budg_credit_ouvert><budg_credit_emis>225841.45</budg_credit_emis></row>
<row _id="15"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>112.2</budg_ss_fction_code><budg_ss_fction>FOURRIERE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>10415.42</budg_credit_ouvert><budg_credit_emis>4566.0</budg_credit_emis></row>
<row _id="16"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.0</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>6506.34</budg_credit_emis></row>
<row _id="17"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.1</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="18"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.2</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>76000.0</budg_credit_ouvert><budg_credit_emis>80000.0</budg_credit_emis></row>
<row _id="19"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81042</budg_ss_fction_code><budg_ss_fction>C.T.M.-MAGASIN</budg_ss_fction><budg_credit_ouvert>18547.0</budg_credit_ouvert><budg_credit_emis>15452.73</budg_credit_emis></row>
<row _id="20"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>479011.6</budg_credit_ouvert><budg_credit_emis>30365.81</budg_credit_emis></row>
<row _id="21"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>831</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT DES EAUX</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="22"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.15</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE MIREUIL</budg_ss_fction><budg_credit_ouvert>10762.3</budg_credit_ouvert><budg_credit_emis>4409.76</budg_credit_emis></row>
<row _id="23"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.13</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE BOIS DES PROTESTANTS</budg_ss_fction><budg_credit_ouvert>10898.0</budg_credit_ouvert><budg_credit_emis>7767.51</budg_credit_emis></row>
<row _id="24"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.16</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE VILLENEUVE</budg_ss_fction><budg_credit_ouvert>11017.0</budg_credit_ouvert><budg_credit_emis>6925.77</budg_credit_emis></row>
<row _id="25"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6418</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES SUD</budg_ss_fction><budg_credit_ouvert>64259.32</budg_credit_ouvert><budg_credit_emis>61675.29</budg_credit_emis></row>
<row _id="26"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.4</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="27"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.17</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="28"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3313</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="29"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>64.10</budg_ss_fction_code><budg_ss_fction>SERVICE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="30"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>022.9</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE DE l'ETAT</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="31"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>200</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES SCOLAIRES</budg_ss_fction><budg_credit_ouvert>1094850.0</budg_credit_ouvert><budg_credit_emis>1224500.86</budg_credit_emis></row>
<row _id="32"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>025.9</budg_ss_fction_code><budg_ss_fction>AIDES AUX ASSOCIATIONS A CARACTERE CIVIQUE ET SYNDICAL</budg_ss_fction><budg_credit_ouvert>200000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="33"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8302</budg_ss_fction_code><budg_ss_fction>RELAIS NATURE DE LA MOULINETTE</budg_ss_fction><budg_credit_ouvert>196487.0</budg_credit_ouvert><budg_credit_emis>128005.22</budg_credit_emis></row>
<row _id="34"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2551</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>3163794.0</budg_credit_ouvert><budg_credit_emis>3131921.35</budg_credit_emis></row>
<row _id="35"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3223</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>1163187.43</budg_credit_ouvert><budg_credit_emis>1176181.83</budg_credit_emis></row>
<row _id="36"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>94.2</budg_ss_fction_code><budg_ss_fction>ZONE ARTISANALE ET COMMERCIALE DES MINIMES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="37"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0200</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>2197900.0</budg_credit_ouvert><budg_credit_emis>2041584.09</budg_credit_emis></row>
<row _id="38"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>22620.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="39"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0201</budg_ss_fction_code><budg_ss_fction>ACCUEIL ET RELATIONS PUBLIQUES</budg_ss_fction><budg_credit_ouvert>798897.0</budg_credit_ouvert><budg_credit_emis>819175.41</budg_credit_emis></row>
<row _id="40"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>422.8</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA JEUNESSE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="41"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>112.1</budg_ss_fction_code><budg_ss_fction>FOURRIERE ANIMALE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="42"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>013</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>96767020</budg_credit_ouvert><budg_credit_emis>98171445.57</budg_credit_emis></row>
<row _id="43"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8169</budg_ss_fction_code><budg_ss_fction>AUTRES RESEAUX ET SERVICES URBAINS DIVERS</budg_ss_fction><budg_credit_ouvert>59584.79</budg_credit_ouvert><budg_credit_emis>48649.31</budg_credit_emis></row>
<row _id="44"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1140</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>94062.2</budg_credit_ouvert><budg_credit_emis>68009.23</budg_credit_emis></row>
<row _id="45"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4141</budg_ss_fction_code><budg_ss_fction>NAUTISME</budg_ss_fction><budg_credit_ouvert>234638.85</budg_credit_ouvert><budg_credit_emis>246738.83</budg_credit_emis></row>
<row _id="46"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8213</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>10162.75</budg_credit_ouvert><budg_credit_emis>10337.75</budg_credit_emis></row>
<row _id="47"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>123</budg_ss_fction_code><budg_ss_fction>SERVICE DE DESINFECTION</budg_ss_fction><budg_credit_ouvert>6990.0</budg_credit_ouvert><budg_credit_emis>2235.08</budg_credit_emis></row>
<row _id="48"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>33120</budg_ss_fction_code><budg_ss_fction>FESTIVAL FRANCOFOLIES</budg_ss_fction><budg_credit_ouvert>161144.5</budg_credit_ouvert><budg_credit_emis>538115.58</budg_credit_emis></row>
<row _id="49"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5249</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>185506.74</budg_credit_ouvert><budg_credit_emis>274353.89</budg_credit_emis></row>
<row _id="50"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>941</budg_ss_fction_code><budg_ss_fction>CENTRES COMMERCIAUX DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>25000.0</budg_credit_ouvert><budg_credit_emis>29050.84</budg_credit_emis></row>
<row _id="51"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>942</budg_ss_fction_code><budg_ss_fction>ZONE ARTISANALE ET COMMERCIALE DES MINIMES</budg_ss_fction><budg_credit_ouvert>21990.0</budg_credit_ouvert><budg_credit_emis>21857.69</budg_credit_emis></row>
<row _id="52"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>129</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE SALUBRITE PUBLIQUE</budg_ss_fction><budg_credit_ouvert>13717.62</budg_credit_ouvert><budg_credit_emis>12393.19</budg_credit_emis></row>
<row _id="53"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81042</budg_ss_fction_code><budg_ss_fction>C.T.M.-MAGASIN</budg_ss_fction><budg_credit_ouvert>1620365.0</budg_credit_ouvert><budg_credit_emis>1546329.34</budg_credit_emis></row>
<row _id="54"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3114</budg_ss_fction_code><budg_ss_fction>EXPRESSION MUSICALE</budg_ss_fction><budg_credit_ouvert>2962.5</budg_credit_ouvert><budg_credit_emis>81558.12</budg_credit_emis></row>
<row _id="55"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3121</budg_ss_fction_code><budg_ss_fction>ESPACE ART CONTEMPORAIN</budg_ss_fction><budg_credit_ouvert>260.0</budg_credit_ouvert><budg_credit_emis>252.0</budg_credit_emis></row>
<row _id="56"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3129</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DES ARTS PLASTIQUES</budg_ss_fction><budg_credit_ouvert>21445.0</budg_credit_ouvert><budg_credit_emis>27829.97</budg_credit_emis></row>
<row _id="57"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4158</budg_ss_fction_code><budg_ss_fction>MANIFESTATIONS SPORTIVES-J.O.</budg_ss_fction><budg_credit_ouvert>58038.0</budg_credit_ouvert><budg_credit_emis>45159.96</budg_credit_emis></row>
<row _id="58"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4220</budg_ss_fction_code><budg_ss_fction>SERVICE JEUNESSE</budg_ss_fction><budg_credit_ouvert>82210.0</budg_credit_ouvert><budg_credit_emis>47114.95</budg_credit_emis></row>
<row _id="59"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6416</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE VILLENEUVE</budg_ss_fction><budg_credit_ouvert>832870.0</budg_credit_ouvert><budg_credit_emis>828728.29</budg_credit_emis></row>
<row _id="60"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8231</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-ENTRETIEN</budg_ss_fction><budg_credit_ouvert>100150.0</budg_credit_ouvert><budg_credit_emis>86809.22</budg_credit_emis></row>
<row _id="61"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>171000.0</budg_credit_ouvert><budg_credit_emis>104111.99</budg_credit_emis></row>
<row _id="62"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>9510</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="63"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>30000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="64"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8201</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="65"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>949</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>243800.0</budg_credit_ouvert><budg_credit_emis>245516.54</budg_credit_emis></row>
<row _id="66"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>400000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="67"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>401</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SPORTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="68"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8213</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>75350.0</budg_credit_ouvert><budg_credit_emis>69929.4</budg_credit_emis></row>
<row _id="69"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3221</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>204500.0</budg_credit_ouvert><budg_credit_emis>187464.98</budg_credit_emis></row>
<row _id="70"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0252</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>71200.0</budg_credit_ouvert><budg_credit_emis>64607.81</budg_credit_emis></row>
<row _id="71"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52425</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-EMPLOIS AIDES</budg_ss_fction><budg_credit_ouvert>300000.0</budg_credit_ouvert><budg_credit_emis>322737.26</budg_credit_emis></row>
<row _id="72"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3223</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>110000.0</budg_credit_ouvert><budg_credit_emis>84612.84</budg_credit_emis></row>
<row _id="73"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1101</budg_ss_fction_code><budg_ss_fction>PREVENTION-TRANQUILLITE</budg_ss_fction><budg_credit_ouvert>15000.0</budg_credit_ouvert><budg_credit_emis>9000.0</budg_credit_emis></row>
<row _id="74"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1120</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>667.0</budg_credit_emis></row>
<row _id="75"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3313</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>225000.0</budg_credit_ouvert><budg_credit_emis>126262.94</budg_credit_emis></row>
<row _id="76"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>313</budg_ss_fction_code><budg_ss_fction>THEATRES</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>16716.08</budg_credit_emis></row>
<row _id="77"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3240</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>150.0</budg_credit_ouvert><budg_credit_emis>175.0</budg_credit_emis></row>
<row _id="78"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4151</budg_ss_fction_code><budg_ss_fction>MANIFESTATIONS SPORTIVES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="79"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>96</budg_ss_fction_code><budg_ss_fction>AIDES AUX SERVICES PUBLICS</budg_ss_fction><budg_credit_ouvert>1550.0</budg_credit_ouvert><budg_credit_emis>1540.0</budg_credit_emis></row>
<row _id="80"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>122</budg_ss_fction_code><budg_ss_fction>PROPHYLAXIE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>499.45</budg_credit_emis></row>
<row _id="81"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>833</budg_ss_fction_code><budg_ss_fction>PRESERVATION DU MILIEU NATUREL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="82"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.011</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>74832.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="83"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>830.1</budg_ss_fction_code><budg_ss_fction>MISSION DEVELOPPEMENT DURABLE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="84"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>94.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="85"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.2</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>9590000.0</budg_credit_ouvert><budg_credit_emis>6635809.49</budg_credit_emis></row>
<row _id="86"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.1</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>17371.92</budg_credit_ouvert><budg_credit_emis>10971.92</budg_credit_emis></row>
<row _id="87"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>423</budg_ss_fction_code><budg_ss_fction>COLONIE DE VACANCES DU THEIL</budg_ss_fction><budg_credit_ouvert>1970.73</budg_credit_ouvert><budg_credit_emis>1970.53</budg_credit_emis></row>
<row _id="88"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.0</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>668933.98</budg_credit_ouvert><budg_credit_emis>513245.64</budg_credit_emis></row>
<row _id="89"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.83</budg_ss_fction_code><budg_ss_fction>RESTAURANT ADMINISTRATIF</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="90"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>022.0</budg_ss_fction_code><budg_ss_fction>ETAT CIVIL-FORMALITES-ELECTIONS</budg_ss_fction><budg_credit_ouvert>11978.49</budg_credit_ouvert><budg_credit_emis>8078.77</budg_credit_emis></row>
<row _id="91"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>814</budg_ss_fction_code><budg_ss_fction>ECLAIRAGE PUBLIC</budg_ss_fction><budg_credit_ouvert>569835.95</budg_credit_ouvert><budg_credit_emis>399417.7</budg_credit_emis></row>
<row _id="92"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>833.2</budg_ss_fction_code><budg_ss_fction>RESERVES NATURELLES</budg_ss_fction><budg_credit_ouvert>90017.56</budg_credit_ouvert><budg_credit_emis>3645.56</budg_credit_emis></row>
<row _id="93"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE SALUBRITE PUBLIQUE</budg_ss_fction><budg_credit_ouvert>67742.37</budg_credit_ouvert><budg_credit_emis>62026.66</budg_credit_emis></row>
<row _id="94"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>520.0</budg_ss_fction_code><budg_ss_fction>CITOYENNETE ET DYNAMIQUES TERRITORIALES</budg_ss_fction><budg_credit_ouvert>3850.0</budg_credit_ouvert><budg_credit_emis>1071.58</budg_credit_emis></row>
<row _id="95"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>2786170.8</budg_credit_ouvert><budg_credit_emis>1720201.77</budg_credit_emis></row>
<row _id="96"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.2</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>331082.49</budg_credit_ouvert><budg_credit_emis>326932.54</budg_credit_emis></row>
<row _id="97"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>90.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>10460.15</budg_credit_ouvert><budg_credit_emis>10460.15</budg_credit_emis></row>
<row _id="98"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>816.9</budg_ss_fction_code><budg_ss_fction>AUTRES RESEAUX ET SERVICES URBAINS DIVERS</budg_ss_fction><budg_credit_ouvert>134240.0</budg_credit_ouvert><budg_credit_emis>89054.11</budg_credit_emis></row>
<row _id="99"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>2217761.92</budg_credit_ouvert><budg_credit_emis>1451899.38</budg_credit_emis></row>
<row _id="100"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.3</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>70856.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="101"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>72</budg_ss_fction_code><budg_ss_fction>AIDES AU SECTEUR LOCATIF</budg_ss_fction><budg_credit_ouvert>551330.1</budg_credit_ouvert><budg_credit_emis>241653.15</budg_credit_emis></row>
<row _id="102"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>30.2</budg_ss_fction_code><budg_ss_fction>RESIDENCES ARTISTES ET SALLES MUTUALISEES</budg_ss_fction><budg_credit_ouvert>500.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="103"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>311.3</budg_ss_fction_code><budg_ss_fction>ORCHESTRE D'HARMONIE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="104"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>20.1</budg_ss_fction_code><budg_ss_fction>LINGERIE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="105"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>830.2</budg_ss_fction_code><budg_ss_fction>RELAIS NATURE DE LA MOULINETTE</budg_ss_fction><budg_credit_ouvert>5392.0</budg_credit_ouvert><budg_credit_emis>498.0</budg_credit_emis></row>
<row _id="106"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.12</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DE LA PALLICE</budg_ss_fction><budg_credit_ouvert>6142.58</budg_credit_ouvert><budg_credit_emis>2733.78</budg_credit_emis></row>
<row _id="107"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>520.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>134700.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="108"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.13</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE BOIS DES PROTESTANTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="109"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0204</budg_ss_fction_code><budg_ss_fction>ATELIER D'IMPRESSION</budg_ss_fction><budg_credit_ouvert>352335.72</budg_credit_ouvert><budg_credit_emis>387662.31</budg_credit_emis></row>
<row _id="110"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8112</budg_ss_fction_code><budg_ss_fction>ASSAINISSEMENT PLUVIAL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="111"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.15</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE MIREUIL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="112"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>254</budg_ss_fction_code><budg_ss_fction>MEDECINE SCOLAIRE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="113"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>110.1</budg_ss_fction_code><budg_ss_fction>PREVENTION-TRANQUILLITE</budg_ss_fction><budg_credit_ouvert>381.0</budg_credit_ouvert><budg_credit_emis>354.11</budg_credit_emis></row>
<row _id="114"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.3</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>22000.0</budg_credit_ouvert><budg_credit_emis>9285.0</budg_credit_emis></row>
<row _id="115"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>949</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>6300.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="116"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0259</budg_ss_fction_code><budg_ss_fction>AIDES AUX ASSOCIATIONS A CARACTERE CIVIQUE ET SYNDICAL</budg_ss_fction><budg_credit_ouvert>200000.0</budg_credit_ouvert><budg_credit_emis>200.0</budg_credit_emis></row>
<row _id="117"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0207</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SYSTEMES D INFORMATION</budg_ss_fction><budg_credit_ouvert>1646678.4</budg_credit_ouvert><budg_credit_emis>1658230.02</budg_credit_emis></row>
<row _id="118"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0212</budg_ss_fction_code><budg_ss_fction>CABINET</budg_ss_fction><budg_credit_ouvert>696810.0</budg_credit_ouvert><budg_credit_emis>441959.77</budg_credit_emis></row>
<row _id="119"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.13</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="120"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>911</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>615930.67</budg_credit_ouvert><budg_credit_emis>570592.99</budg_credit_emis></row>
<row _id="121"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02081</budg_ss_fction_code><budg_ss_fction>SERVICE MEDICO-SOCIAL DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>292662.32</budg_credit_ouvert><budg_credit_emis>279420.82</budg_credit_emis></row>
<row _id="122"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>2383488.62</budg_credit_ouvert><budg_credit_emis>857026.36</budg_credit_emis></row>
<row _id="123"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.1</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-ENTRETIEN</budg_ss_fction><budg_credit_ouvert>9795.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="124"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>820.1</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>23652.68</budg_credit_ouvert><budg_credit_emis>12988.44</budg_credit_emis></row>
<row _id="125"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>401</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SPORTS</budg_ss_fction><budg_credit_ouvert>812055.31</budg_credit_ouvert><budg_credit_emis>799323.79</budg_credit_emis></row>
<row _id="126"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5200</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES SOCIALES</budg_ss_fction><budg_credit_ouvert>515942.0</budg_credit_ouvert><budg_credit_emis>484093.47</budg_credit_emis></row>
<row _id="127"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81021</budg_ss_fction_code><budg_ss_fction>MAINTENANCE ENERGIE SECURITE</budg_ss_fction><budg_credit_ouvert>1024066.91</budg_credit_ouvert><budg_credit_emis>1017279.57</budg_credit_emis></row>
<row _id="128"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81022</budg_ss_fction_code><budg_ss_fction>CONSTRUCTION ET ARCHITECTURE</budg_ss_fction><budg_credit_ouvert>751371.0</budg_credit_ouvert><budg_credit_emis>751437.12</budg_credit_emis></row>
<row _id="129"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8241</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>42000.0</budg_credit_emis></row>
<row _id="130"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL - OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>6976374.0</budg_credit_ouvert><budg_credit_emis>6998276.04</budg_credit_emis></row>
<row _id="131"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6413</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DU BOIS DES PROTESTANTS</budg_ss_fction><budg_credit_ouvert>1022968.96</budg_credit_ouvert><budg_credit_emis>1007796.87</budg_credit_emis></row>
<row _id="132"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>423</budg_ss_fction_code><budg_ss_fction>COLONIE DE VACANCES DU THEIL</budg_ss_fction><budg_credit_ouvert>53094.0</budg_credit_ouvert><budg_credit_emis>29428.66</budg_credit_emis></row>
<row _id="133"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8212</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>808560.06</budg_credit_ouvert><budg_credit_emis>791982.15</budg_credit_emis></row>
<row _id="134"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>640</budg_ss_fction_code><budg_ss_fction>SERVICE ENFANCE</budg_ss_fction><budg_credit_ouvert>532731.2</budg_credit_ouvert><budg_credit_emis>469598.53</budg_credit_emis></row>
<row _id="135"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>212</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-ELEMENTAIRES</budg_ss_fction><budg_credit_ouvert>2785529.92</budg_credit_ouvert><budg_credit_emis>2759941.15</budg_credit_emis></row>
<row _id="136"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3210</budg_ss_fction_code><budg_ss_fction>BIBLIOTHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>1414941.12</budg_credit_ouvert><budg_credit_emis>1325047.63</budg_credit_emis></row>
<row _id="137"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8332</budg_ss_fction_code><budg_ss_fction>RESERVES NATURELLES</budg_ss_fction><budg_credit_ouvert>18324.16</budg_credit_ouvert><budg_credit_emis>18000.81</budg_credit_emis></row>
<row _id="138"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>909</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>47587.04</budg_credit_ouvert><budg_credit_emis>60912.79</budg_credit_emis></row>
<row _id="139"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>023</budg_ss_fction_code><budg_ss_fction>INFORMATION ET COMMUNICATION</budg_ss_fction><budg_credit_ouvert>860732.0</budg_credit_ouvert><budg_credit_emis>883277.99</budg_credit_emis></row>
<row _id="140"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>524.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="141"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>641</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>53350.78</budg_credit_ouvert><budg_credit_emis>1165888.22</budg_credit_emis></row>
<row _id="142"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>72822.0</budg_credit_ouvert><budg_credit_emis>20265.06</budg_credit_emis></row>
<row _id="143"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>369506.75</budg_credit_ouvert><budg_credit_emis>348423.87</budg_credit_emis></row>
<row _id="144"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>104000.0</budg_credit_ouvert><budg_credit_emis>102903.24</budg_credit_emis></row>
<row _id="145"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8243</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>147750.0</budg_credit_ouvert><budg_credit_emis>145615.71</budg_credit_emis></row>
<row _id="146"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>18700000</budg_credit_ouvert><budg_credit_emis>18700000</budg_credit_emis></row>
<row _id="147"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>41491</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="148"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>822134.42</budg_credit_ouvert><budg_credit_emis>420839.53</budg_credit_emis></row>
<row _id="149"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>18700000</budg_credit_ouvert><budg_credit_emis>18700000</budg_credit_emis></row>
<row _id="150"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3249</budg_ss_fction_code><budg_ss_fction>AUTRES MONUMENTS HISTORIQUES</budg_ss_fction><budg_credit_ouvert>2140.0</budg_credit_ouvert><budg_credit_emis>540.0</budg_credit_emis></row>
<row _id="151"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>17950.0</budg_credit_ouvert><budg_credit_emis>18461.86</budg_credit_emis></row>
<row _id="152"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>523</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES EN DIFFICULTE</budg_ss_fction><budg_credit_ouvert>31150.0</budg_credit_ouvert><budg_credit_emis>1576.17</budg_credit_emis></row>
<row _id="153"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>61</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES AGEES</budg_ss_fction><budg_credit_ouvert>2965.0</budg_credit_ouvert><budg_credit_emis>3380.57</budg_credit_emis></row>
<row _id="154"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>914</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>149500.0</budg_credit_ouvert><budg_credit_emis>150776.94</budg_credit_emis></row>
<row _id="155"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>941</budg_ss_fction_code><budg_ss_fction>CENTRES COMMERCIAUX DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>40400.0</budg_credit_ouvert><budg_credit_emis>46732.99</budg_credit_emis></row>
<row _id="156"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8339</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE PRESERVATION DU MILIEU NATUREL</budg_ss_fction><budg_credit_ouvert>600.0</budg_credit_ouvert><budg_credit_emis>667.5</budg_credit_emis></row>
<row _id="157"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0262</budg_ss_fction_code><budg_ss_fction>POMPES FUNEBRES ET CREMATORIUM</budg_ss_fction><budg_credit_ouvert>756700.0</budg_credit_ouvert><budg_credit_emis>665672.64</budg_credit_emis></row>
<row _id="158"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>26000.0</budg_credit_ouvert><budg_credit_emis>26294.19</budg_credit_emis></row>
<row _id="159"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8201</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>838500.0</budg_credit_ouvert><budg_credit_emis>824338.15</budg_credit_emis></row>
<row _id="160"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6410</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>1000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="161"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3149</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DU CINEMA ET AUDIOVISUEL</budg_ss_fction><budg_credit_ouvert>3100.0</budg_credit_ouvert><budg_credit_emis>201001.0</budg_credit_emis></row>
<row _id="162"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8241</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>2250.0</budg_credit_ouvert><budg_credit_emis>44447.0</budg_credit_emis></row>
<row _id="163"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.19</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>227000.0</budg_credit_ouvert><budg_credit_emis>100408.0</budg_credit_emis></row>
<row _id="164"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.1</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="165"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>813</budg_ss_fction_code><budg_ss_fction>PROPRETE URBAINE</budg_ss_fction><budg_credit_ouvert>492804.7</budg_credit_ouvert><budg_credit_emis>417761.86</budg_credit_emis></row>
<row _id="166"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>63.1</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>63642.5</budg_credit_ouvert><budg_credit_emis>38585.76</budg_credit_emis></row>
<row _id="167"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>816.2</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>15000.0</budg_credit_ouvert><budg_credit_emis>9253.07</budg_credit_emis></row>
<row _id="168"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.4</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>2809359.38</budg_credit_ouvert><budg_credit_emis>1974822.17</budg_credit_emis></row>
<row _id="169"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>413</budg_ss_fction_code><budg_ss_fction>PISCINE</budg_ss_fction><budg_credit_ouvert>77478.89</budg_credit_ouvert><budg_credit_emis>66856.95</budg_credit_emis></row>
<row _id="170"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.2</budg_ss_fction_code><budg_ss_fction>ANIMATION SPORTIVE</budg_ss_fction><budg_credit_ouvert>17739.0</budg_credit_ouvert><budg_credit_emis>14718.66</budg_credit_emis></row>
<row _id="171"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>021</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-ASSEMBLEE LOCALE</budg_ss_fction><budg_credit_ouvert>6277.0</budg_credit_ouvert><budg_credit_emis>5276.87</budg_credit_emis></row>
<row _id="172"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8219</budg_ss_fction_code><budg_ss_fction>AUTRES EQUIPEMENTS ANNEXES DE VOIRIE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="173"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>025.9</budg_ss_fction_code><budg_ss_fction>AIDES AUX ASSOCIATIONS A CARACTERE CIVIQUE ET SYNDICAL</budg_ss_fction><budg_credit_ouvert>610276.95</budg_credit_ouvert><budg_credit_emis>276.95</budg_credit_emis></row>
<row _id="174"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.1</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>32000.0</budg_credit_ouvert><budg_credit_emis>47955.0</budg_credit_emis></row>
<row _id="175"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>15518580.92</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="176"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.81</budg_ss_fction_code><budg_ss_fction>SERVICE MEDICO-SOCIAL DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="177"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.18</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES SUD</budg_ss_fction><budg_credit_ouvert>692.0</budg_credit_ouvert><budg_credit_emis>680.4</budg_credit_emis></row>
<row _id="178"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.17</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES</budg_ss_fction><budg_credit_ouvert>1014.0</budg_credit_ouvert><budg_credit_emis>765.9</budg_credit_emis></row>
<row _id="179"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.11</budg_ss_fction_code><budg_ss_fction>POLE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>2000.0</budg_credit_ouvert><budg_credit_emis>1378.42</budg_credit_emis></row>
<row _id="180"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6411</budg_ss_fction_code><budg_ss_fction>POLE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>83810.0</budg_credit_ouvert><budg_credit_emis>84776.51</budg_credit_emis></row>
<row _id="181"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6417</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES NORD</budg_ss_fction><budg_credit_ouvert>89465.12</budg_credit_ouvert><budg_credit_emis>87235.4</budg_credit_emis></row>
<row _id="182"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.2</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-PRODUCTION</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="183"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>71</budg_ss_fction_code><budg_ss_fction>PARC PRIVE DE LA COMMUNE</budg_ss_fction><budg_credit_ouvert>40856.66</budg_credit_ouvert><budg_credit_emis>40856.66</budg_credit_emis></row>
<row _id="184"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>810.22</budg_ss_fction_code><budg_ss_fction>CONSTRUCTION ET ARCHITECTURE</budg_ss_fction><budg_credit_ouvert>29692.0</budg_credit_ouvert><budg_credit_emis>21075.92</budg_credit_emis></row>
<row _id="185"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.4</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>768609.0</budg_credit_ouvert><budg_credit_emis>768609.0</budg_credit_emis></row>
<row _id="186"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02052</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>279731.62</budg_credit_ouvert><budg_credit_emis>329084.24</budg_credit_emis></row>
<row _id="187"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6416</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE VILLENEUVE</budg_ss_fction><budg_credit_ouvert>1292033.04</budg_credit_ouvert><budg_credit_emis>1301563.03</budg_credit_emis></row>
<row _id="188"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>048</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE COOPERATION DECENTRALISEE</budg_ss_fction><budg_credit_ouvert>54800.0</budg_credit_ouvert><budg_credit_emis>71949.03</budg_credit_emis></row>
<row _id="189"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>833.2</budg_ss_fction_code><budg_ss_fction>RESERVES NATURELLES</budg_ss_fction><budg_credit_ouvert>46850.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="190"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0200</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>120000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="191"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8112</budg_ss_fction_code><budg_ss_fction>ASSAINISSEMENT PLUVIAL</budg_ss_fction><budg_credit_ouvert>510038.31</budg_credit_ouvert><budg_credit_emis>514957.73</budg_credit_emis></row>
<row _id="192"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8100</budg_ss_fction_code><budg_ss_fction>DIRECTION GENERALE DES SERVICES TECHNIQUES</budg_ss_fction><budg_credit_ouvert>1005900.8</budg_credit_ouvert><budg_credit_emis>1034106.45</budg_credit_emis></row>
<row _id="193"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0252</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>1552106.39</budg_credit_ouvert><budg_credit_emis>1416886.66</budg_credit_emis></row>
<row _id="194"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02083</budg_ss_fction_code><budg_ss_fction>RESTAURANT ADMINISTRATIF</budg_ss_fction><budg_credit_ouvert>9886.29</budg_credit_ouvert><budg_credit_emis>10872.15</budg_credit_emis></row>
<row _id="195"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>1188185.99</budg_credit_ouvert><budg_credit_emis>1099469.19</budg_credit_emis></row>
<row _id="196"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5209</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>5271702.08</budg_credit_ouvert><budg_credit_emis>5269205.91</budg_credit_emis></row>
<row _id="197"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4229</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>118233.45</budg_credit_ouvert><budg_credit_emis>196708.66</budg_credit_emis></row>
<row _id="198"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>14085.17</budg_credit_ouvert><budg_credit_emis>24815.15</budg_credit_emis></row>
<row _id="199"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>332</budg_ss_fction_code><budg_ss_fction>ACTION CULTURELLE INTERNATIONALE</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>44900.0</budg_credit_emis></row>
<row _id="200"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>61</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES AGEES</budg_ss_fction><budg_credit_ouvert>1903990.0</budg_credit_ouvert><budg_credit_emis>1904825.04</budg_credit_emis></row>
<row _id="201"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>70</budg_ss_fction_code><budg_ss_fction>SERVICE HABITAT/LOGEMENT</budg_ss_fction><budg_credit_ouvert>5716.98</budg_credit_ouvert><budg_credit_emis>3671.23</budg_credit_emis></row>
<row _id="202"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81011</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>268093.0</budg_credit_ouvert><budg_credit_emis>279095.33</budg_credit_emis></row>
<row _id="203"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>71</budg_ss_fction_code><budg_ss_fction>PARC PRIVE DE LA COMMUNE</budg_ss_fction><budg_credit_ouvert>57150.0</budg_credit_ouvert><budg_credit_emis>41580.46</budg_credit_emis></row>
<row _id="204"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>2383488.62</budg_credit_ouvert><budg_credit_emis>1809120.07</budg_credit_emis></row>
<row _id="205"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2559</budg_ss_fction_code><budg_ss_fction>AUTRES SERVICES DE L'ENSEIGNEMENT</budg_ss_fction><budg_credit_ouvert>1000.0</budg_credit_ouvert><budg_credit_emis>14775.43</budg_credit_emis></row>
<row _id="206"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>302</budg_ss_fction_code><budg_ss_fction>RESIDENCES ARTISTES ET SALLES MUTUALISEES</budg_ss_fction><budg_credit_ouvert>7390.5</budg_credit_ouvert><budg_credit_emis>7381.78</budg_credit_emis></row>
<row _id="207"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>5356502.88</budg_credit_ouvert><budg_credit_emis>5555722.63</budg_credit_emis></row>
<row _id="208"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6411</budg_ss_fction_code><budg_ss_fction>POLE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>26020.0</budg_credit_ouvert><budg_credit_emis>73024.86</budg_credit_emis></row>
<row _id="209"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6415</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE MIREUIL</budg_ss_fction><budg_credit_ouvert>580570.0</budg_credit_ouvert><budg_credit_emis>537282.26</budg_credit_emis></row>
<row _id="210"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6417</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES NORD</budg_ss_fction><budg_credit_ouvert>78750.0</budg_credit_ouvert><budg_credit_emis>61774.38</budg_credit_emis></row>
<row _id="211"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>048</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE COOPERATION DECENTRALISEE</budg_ss_fction><budg_credit_ouvert>15800.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="212"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>121</budg_ss_fction_code><budg_ss_fction>SERVICE COMMUNAL d'HYGIENE</budg_ss_fction><budg_credit_ouvert>640900.0</budg_credit_ouvert><budg_credit_emis>627877.54</budg_credit_emis></row>
<row _id="213"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>813</budg_ss_fction_code><budg_ss_fction>PROPRETE URBAINE</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>7257.35</budg_credit_emis></row>
<row _id="214"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>814</budg_ss_fction_code><budg_ss_fction>ECLAIRAGE PUBLIC</budg_ss_fction><budg_credit_ouvert>57000.0</budg_credit_ouvert><budg_credit_emis>58147.05</budg_credit_emis></row>
<row _id="215"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>909</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>546244.0</budg_credit_ouvert><budg_credit_emis>546244.0</budg_credit_emis></row>
<row _id="216"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>123</budg_ss_fction_code><budg_ss_fction>SERVICE DE DESINFECTION</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="217"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>911</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>1253800.0</budg_credit_ouvert><budg_credit_emis>1501056.76</budg_credit_emis></row>
<row _id="218"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3129</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DES ARTS PLASTIQUES</budg_ss_fction><budg_credit_ouvert>700.0</budg_credit_ouvert><budg_credit_emis>730.0</budg_credit_emis></row>
<row _id="219"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0207</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SYSTEMES D INFORMATION</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>9367.33</budg_credit_emis></row>
<row _id="220"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8241</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>52000.0</budg_credit_emis></row>
<row _id="221"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8230</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>1120000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="222"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>511526.25</budg_credit_ouvert><budg_credit_emis>122529.42</budg_credit_emis></row>
<row _id="223"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>212</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-ELEMENTAIRES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="224"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0229</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE DE l'ETAT</budg_ss_fction><budg_credit_ouvert>37000.0</budg_credit_ouvert><budg_credit_emis>37673.28</budg_credit_emis></row>
<row _id="225"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>111</budg_ss_fction_code><budg_ss_fction>POLICE NATIONALE</budg_ss_fction><budg_credit_ouvert>19000.0</budg_credit_ouvert><budg_credit_emis>19450.0</budg_credit_emis></row>
<row _id="226"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2559</budg_ss_fction_code><budg_ss_fction>AUTRES SERVICES DE L'ENSEIGNEMENT</budg_ss_fction><budg_credit_ouvert>60500.0</budg_credit_ouvert><budg_credit_emis>60685.04</budg_credit_emis></row>
<row _id="227"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>023</budg_ss_fction_code><budg_ss_fction>INFORMATION ET COMMUNICATION</budg_ss_fction><budg_credit_ouvert>41000.0</budg_credit_ouvert><budg_credit_emis>50700.0</budg_credit_emis></row>
<row _id="228"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8232</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-PRODUCTION</budg_ss_fction><budg_credit_ouvert>70000.0</budg_credit_ouvert><budg_credit_emis>61878.45</budg_credit_emis></row>
<row _id="229"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>33120</budg_ss_fction_code><budg_ss_fction>FESTIVAL FRANCOFOLIES</budg_ss_fction><budg_credit_ouvert>70150.0</budg_credit_ouvert><budg_credit_emis>70947.4</budg_credit_emis></row>
<row _id="230"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4228</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA JEUNESSE</budg_ss_fction><budg_credit_ouvert>260.0</budg_credit_ouvert><budg_credit_emis>10744.1</budg_credit_emis></row>
<row _id="231"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>122</budg_ss_fction_code><budg_ss_fction>PROPHYLAXIE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>37415.0</budg_credit_emis></row>
<row _id="232"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>253</budg_ss_fction_code><budg_ss_fction>SPORT SCOLAIRE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="233"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>211</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-MATERNELLES</budg_ss_fction><budg_credit_ouvert>327.82</budg_credit_ouvert><budg_credit_emis>327.82</budg_credit_emis></row>
<row _id="234"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02053</budg_ss_fction_code><budg_ss_fction>COMMANDE PUBLIQUE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="235"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>811.2</budg_ss_fction_code><budg_ss_fction>ASSAINISSEMENT PLUVIAL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="236"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>63.1</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>2700.0</budg_credit_ouvert><budg_credit_emis>2685.0</budg_credit_emis></row>
<row _id="237"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.13</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>601.0</budg_credit_ouvert><budg_credit_emis>601.0</budg_credit_emis></row>
<row _id="238"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>821.3</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>3454.77</budg_credit_ouvert><budg_credit_emis>3454.77</budg_credit_emis></row>
<row _id="239"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>22159948.04</budg_credit_ouvert><budg_credit_emis>20244302.95</budg_credit_emis></row>
<row _id="240"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.8</budg_ss_fction_code><budg_ss_fction>IMMEUBLES PRIVES-ACTIONS DE SALUBRITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="241"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.62</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>27236.34</budg_credit_ouvert><budg_credit_emis>12105.99</budg_credit_emis></row>
<row _id="242"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.62</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>8469.0</budg_credit_emis></row>
<row _id="243"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>312.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DES ARTS PLASTIQUES</budg_ss_fction><budg_credit_ouvert>1821.0</budg_credit_ouvert><budg_credit_emis>800.0</budg_credit_emis></row>
<row _id="244"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>823.0</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="245"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>422.0</budg_ss_fction_code><budg_ss_fction>SERVICE JEUNESSE</budg_ss_fction><budg_credit_ouvert>350.0</budg_credit_ouvert><budg_credit_emis>350.0</budg_credit_emis></row>
<row _id="246"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>2217761.92</budg_credit_ouvert><budg_credit_emis>1425949.37</budg_credit_emis></row>
<row _id="247"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.1</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>1966000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="248"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1228538.9</budg_credit_ouvert><budg_credit_emis>1084145.67</budg_credit_emis></row>
<row _id="249"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.14</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DES MINIMES</budg_ss_fction><budg_credit_ouvert>5319.0</budg_credit_ouvert><budg_credit_emis>1855.85</budg_credit_emis></row>
<row _id="250"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>8048555.63</budg_credit_ouvert><budg_credit_emis>3223780.82</budg_credit_emis></row>
<row _id="251"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>815125.35</budg_credit_ouvert><budg_credit_emis>392150.3</budg_credit_emis></row>
<row _id="252"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>94.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>341370.65</budg_credit_ouvert><budg_credit_emis>100141.39</budg_credit_emis></row>
<row _id="253"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.12</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DE LA PALLICE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="254"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.18</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES SUD</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="255"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>025.2</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="256"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>311.4</budg_ss_fction_code><budg_ss_fction>EXPRESSION MUSICALE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="257"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>421</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="258"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8214</budg_ss_fction_code><budg_ss_fction>STATIONNEMENT PAYANT</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="259"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0200</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1966655.48</budg_credit_ouvert><budg_credit_emis>2325604.69</budg_credit_emis></row>
<row _id="260"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>011</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>2632750.0</budg_credit_ouvert><budg_credit_emis>2131423.62</budg_credit_emis></row>
<row _id="261"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>910</budg_ss_fction_code><budg_ss_fction>SERVICE COMMERCE ET MARCHES</budg_ss_fction><budg_credit_ouvert>533187.46</budg_credit_ouvert><budg_credit_emis>499218.99</budg_credit_emis></row>
<row _id="262"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6415</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE MIREUIL</budg_ss_fction><budg_credit_ouvert>815314.0</budg_credit_ouvert><budg_credit_emis>786549.31</budg_credit_emis></row>
<row _id="263"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0203</budg_ss_fction_code><budg_ss_fction>DOCUMENTATION</budg_ss_fction><budg_credit_ouvert>226905.38</budg_credit_ouvert><budg_credit_emis>227731.01</budg_credit_emis></row>
<row _id="264"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02051</budg_ss_fction_code><budg_ss_fction>AFFAIRES IMMOBILIERES ET FONCIERES</budg_ss_fction><budg_credit_ouvert>234754.0</budg_credit_ouvert><budg_credit_emis>231817.41</budg_credit_emis></row>
<row _id="265"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.4</budg_ss_fction_code><budg_ss_fction>IMPRIMERIE</budg_ss_fction><budg_credit_ouvert>164000.0</budg_credit_ouvert><budg_credit_emis>127244.2</budg_credit_emis></row>
<row _id="266"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8162</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>32400.0</budg_credit_ouvert><budg_credit_emis>34006.2</budg_credit_emis></row>
<row _id="267"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8231</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-ENTRETIEN</budg_ss_fction><budg_credit_ouvert>7113559.99</budg_credit_ouvert><budg_credit_emis>7268709.63</budg_credit_emis></row>
<row _id="268"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>12702271.56</budg_credit_ouvert><budg_credit_emis>8263003.72</budg_credit_emis></row>
<row _id="269"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6410</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>433382.55</budg_credit_ouvert><budg_credit_emis>472444.56</budg_credit_emis></row>
<row _id="270"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>814</budg_ss_fction_code><budg_ss_fction>ECLAIRAGE PUBLIC</budg_ss_fction><budg_credit_ouvert>1352233.09</budg_credit_ouvert><budg_credit_emis>1352043.47</budg_credit_emis></row>
<row _id="271"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1122</budg_ss_fction_code><budg_ss_fction>FOURRIERE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>421239.15</budg_credit_ouvert><budg_credit_emis>378497.7</budg_credit_emis></row>
<row _id="272"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0211</budg_ss_fction_code><budg_ss_fction>MAIRE MUNICIPALITE</budg_ss_fction><budg_credit_ouvert>814494.0</budg_credit_ouvert><budg_credit_emis>746665.76</budg_credit_emis></row>
<row _id="273"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1101</budg_ss_fction_code><budg_ss_fction>PREVENTION-TRANQUILLITE</budg_ss_fction><budg_credit_ouvert>255185.5</budg_credit_ouvert><budg_credit_emis>211246.25</budg_credit_emis></row>
<row _id="274"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>631</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>202906.58</budg_credit_ouvert><budg_credit_emis>1252759.5</budg_credit_emis></row>
<row _id="275"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3314</budg_ss_fction_code><budg_ss_fction>SEMINAIRES EN SCIENCES DE l'HOMME ET DES SOCIETES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="276"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81042</budg_ss_fction_code><budg_ss_fction>C.T.M.-MAGASIN</budg_ss_fction><budg_credit_ouvert>1033960.0</budg_credit_ouvert><budg_credit_emis>841061.72</budg_credit_emis></row>
<row _id="277"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41492</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE LOISIRS</budg_ss_fction><budg_credit_ouvert>21860.0</budg_credit_ouvert><budg_credit_emis>15969.46</budg_credit_emis></row>
<row _id="278"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>640</budg_ss_fction_code><budg_ss_fction>SERVICE ENFANCE</budg_ss_fction><budg_credit_ouvert>488570.0</budg_credit_ouvert><budg_credit_emis>546440.08</budg_credit_emis></row>
<row _id="279"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6418</budg_ss_fction_code><budg_ss_fction>RELAIS ASSISTANTES MATERNELLES SUD</budg_ss_fction><budg_credit_ouvert>42250.0</budg_credit_ouvert><budg_credit_emis>42678.5</budg_credit_emis></row>
<row _id="280"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02082</budg_ss_fction_code><budg_ss_fction>HYGIENE ET SECURITE DU TRAVAIL</budg_ss_fction><budg_credit_ouvert>28320.0</budg_credit_ouvert><budg_credit_emis>28320.0</budg_credit_emis></row>
<row _id="281"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>212</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-ELEMENTAIRES</budg_ss_fction><budg_credit_ouvert>46750.0</budg_credit_ouvert><budg_credit_emis>56988.66</budg_credit_emis></row>
<row _id="282"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8211</budg_ss_fction_code><budg_ss_fction>SIGNALISATION LUMINEUSE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>10758.69</budg_credit_emis></row>
<row _id="283"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>952</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="284"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>1123114.3</budg_credit_ouvert><budg_credit_emis>543485.7</budg_credit_emis></row>
<row _id="285"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8213</budg_ss_fction_code><budg_ss_fction>PARCS DE STATIONNEMENT</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="286"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>952</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>36200.0</budg_credit_ouvert><budg_credit_emis>35042.0</budg_credit_emis></row>
<row _id="287"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8112</budg_ss_fction_code><budg_ss_fction>ASSAINISSEMENT PLUVIAL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>779.62</budg_credit_emis></row>
<row _id="288"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL-OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>838500.0</budg_credit_ouvert><budg_credit_emis>890678.31</budg_credit_emis></row>
<row _id="289"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0205</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="290"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>82492</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT TISSU URBAIN-P.R.U. MIREUIL</budg_ss_fction><budg_credit_ouvert>21500.0</budg_credit_ouvert><budg_credit_emis>57595.73</budg_credit_emis></row>
<row _id="291"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0261</budg_ss_fction_code><budg_ss_fction>CIMETIERES</budg_ss_fction><budg_credit_ouvert>138100.0</budg_credit_ouvert><budg_credit_emis>130356.38</budg_credit_emis></row>
<row _id="292"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52423</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-APPRENTIS</budg_ss_fction><budg_credit_ouvert>8000.0</budg_credit_ouvert><budg_credit_emis>31850.0</budg_credit_emis></row>
<row _id="293"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41492</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE LOISIRS</budg_ss_fction><budg_credit_ouvert>1208000.0</budg_credit_ouvert><budg_credit_emis>1290897.35</budg_credit_emis></row>
<row _id="294"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1149</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS D'ORDRE PUBLIC</budg_ss_fction><budg_credit_ouvert>3000.0</budg_credit_ouvert><budg_credit_emis>3447.2</budg_credit_emis></row>
<row _id="295"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3219</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS POUR LE LIVRE ET LA LECTURE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>6850.0</budg_credit_emis></row>
<row _id="296"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8339</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE PRESERVATION DU MILIEU NATUREL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>14010.0</budg_credit_emis></row>
<row _id="297"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3219</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS POUR LE LIVRE ET LA LECTURE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>177.0</budg_credit_emis></row>
<row _id="298"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.012</budg_ss_fction_code><budg_ss_fction>C.T.M.-MAGASIN</budg_ss_fction><budg_credit_ouvert>474.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="299"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.4</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>1123815.93</budg_credit_ouvert><budg_credit_emis>920452.6</budg_credit_emis></row>
<row _id="300"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>510</budg_ss_fction_code><budg_ss_fction>SANTE PUBLIQUE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="301"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>251</budg_ss_fction_code><budg_ss_fction>RESTAURANTS SCOLAIRES</budg_ss_fction><budg_credit_ouvert>200503.46</budg_credit_ouvert><budg_credit_emis>76394.07</budg_credit_emis></row>
<row _id="302"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>313</budg_ss_fction_code><budg_ss_fction>THEATRES</budg_ss_fction><budg_credit_ouvert>1457.97</budg_credit_ouvert><budg_credit_emis>1457.97</budg_credit_emis></row>
<row _id="303"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>520.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>65660.0</budg_credit_ouvert><budg_credit_emis>65358.15</budg_credit_emis></row>
<row _id="304"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>321.0</budg_ss_fction_code><budg_ss_fction>MEDIATHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>49350.18</budg_credit_ouvert><budg_credit_emis>33735.94</budg_credit_emis></row>
<row _id="305"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>22620.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="306"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="307"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.1</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>383490.42</budg_credit_ouvert><budg_credit_emis>271140.41</budg_credit_emis></row>
<row _id="308"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>25000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="309"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.8</budg_ss_fction_code><budg_ss_fction>IMMEUBLES PRIVES-ACTIONS DE SALUBRITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="310"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>255.1</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>7571.0</budg_credit_ouvert><budg_credit_emis>4330.79</budg_credit_emis></row>
<row _id="311"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>312.1</budg_ss_fction_code><budg_ss_fction>ESPACE ART CONTEMPORAIN</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="312"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.3</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>4402692.0</budg_credit_ouvert><budg_credit_emis>4828748.52</budg_credit_emis></row>
<row _id="313"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>392232.71</budg_credit_ouvert><budg_credit_emis>239334.52</budg_credit_emis></row>
<row _id="314"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.11</budg_ss_fction_code><budg_ss_fction>POLE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="315"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.5</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>833114.3</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="316"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.2</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="317"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02080</budg_ss_fction_code><budg_ss_fction>SERVICE DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>1053599.5</budg_credit_ouvert><budg_credit_emis>1078185.71</budg_credit_emis></row>
<row _id="318"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>301</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="319"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>301</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>849373.0</budg_credit_ouvert><budg_credit_emis>672649.17</budg_credit_emis></row>
<row _id="320"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0206</budg_ss_fction_code><budg_ss_fction>SERVICES FINANCIERS</budg_ss_fction><budg_credit_ouvert>384077.1</budg_credit_ouvert><budg_credit_emis>372739.49</budg_credit_emis></row>
<row _id="321"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>314.9</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DU CINEMA ET AUDIOVISUEL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="322"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>2551</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>672570.0</budg_credit_ouvert><budg_credit_emis>577876.97</budg_credit_emis></row>
<row _id="323"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.10</budg_ss_fction_code><budg_ss_fction>SERVICE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="324"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>810.21</budg_ss_fction_code><budg_ss_fction>GESTION TECHNIQUE DU PATRIMOINE BATI</budg_ss_fction><budg_credit_ouvert>454.79</budg_credit_ouvert><budg_credit_emis>454.79</budg_credit_emis></row>
<row _id="325"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8230</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS URBAINS</budg_ss_fction><budg_credit_ouvert>1120000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="326"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3231</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>9800.0</budg_credit_ouvert><budg_credit_emis>7610.56</budg_credit_emis></row>
<row _id="327"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.91</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>20000.0</budg_credit_emis></row>
<row _id="328"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8232</budg_ss_fction_code><budg_ss_fction>ESPACES VERTS-PRODUCTION</budg_ss_fction><budg_credit_ouvert>353934.41</budg_credit_ouvert><budg_credit_emis>299843.1</budg_credit_emis></row>
<row _id="329"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>1507952.06</budg_credit_ouvert><budg_credit_emis>1483940.75</budg_credit_emis></row>
<row _id="330"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>211</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-MATERNELLES</budg_ss_fction><budg_credit_ouvert>3764910.39</budg_credit_ouvert><budg_credit_emis>3740100.85</budg_credit_emis></row>
<row _id="331"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>421</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>42401.98</budg_credit_ouvert><budg_credit_emis>15405.18</budg_credit_emis></row>
<row _id="332"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81043</budg_ss_fction_code><budg_ss_fction>C.T.M.-ATELIERS DU BATIMENT</budg_ss_fction><budg_credit_ouvert>1991548.0</budg_credit_ouvert><budg_credit_emis>1871524.26</budg_credit_emis></row>
<row _id="333"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81044</budg_ss_fction_code><budg_ss_fction>C.T.M.-TRANSPORT,MANUTENTION</budg_ss_fction><budg_credit_ouvert>709800.0</budg_credit_ouvert><budg_credit_emis>660616.02</budg_credit_emis></row>
<row _id="334"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81041</budg_ss_fction_code><budg_ss_fction>C.T.M.-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>1270810.0</budg_credit_ouvert><budg_credit_emis>1182883.6</budg_credit_emis></row>
<row _id="335"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52425</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-EMPLOIS AIDES</budg_ss_fction><budg_credit_ouvert>620560.0</budg_credit_ouvert><budg_credit_emis>651338.94</budg_credit_emis></row>
<row _id="336"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8242</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-RESTAURATION IMMOBILIERE</budg_ss_fction><budg_credit_ouvert>18132.4</budg_credit_ouvert><budg_credit_emis>16532.4</budg_credit_emis></row>
<row _id="337"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>512</budg_ss_fction_code><budg_ss_fction>VACCINATIONS</budg_ss_fction><budg_credit_ouvert>125000.0</budg_credit_ouvert><budg_credit_emis>91218.0</budg_credit_emis></row>
<row _id="338"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>4229</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="339"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0220</budg_ss_fction_code><budg_ss_fction>ETAT CIVIL-FORMALITES-ELECTIONS</budg_ss_fction><budg_credit_ouvert>77500.0</budg_credit_ouvert><budg_credit_emis>63357.76</budg_credit_emis></row>
<row _id="340"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02081</budg_ss_fction_code><budg_ss_fction>SERVICE MEDICO-SOCIAL DU PERSONNEL</budg_ss_fction><budg_credit_ouvert>30000.0</budg_credit_ouvert><budg_credit_emis>51590.19</budg_credit_emis></row>
<row _id="341"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL - OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>838500.0</budg_credit_ouvert><budg_credit_emis>890678.31</budg_credit_emis></row>
<row _id="342"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>301400.0</budg_credit_ouvert><budg_credit_emis>294691.05</budg_credit_emis></row>
<row _id="343"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>82462</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="344"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>03</budg_ss_fction_code><budg_ss_fction>SERVICES GENERAUX JUSTICE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="345"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02083</budg_ss_fction_code><budg_ss_fction>RESTAURANT ADMINISTRATIF</budg_ss_fction><budg_credit_ouvert>1150.0</budg_credit_ouvert><budg_credit_emis>7658.4</budg_credit_emis></row>
<row _id="346"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>820.3</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-STATIONNEMENT HORODATE</budg_ss_fction><budg_credit_ouvert>39235.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="347"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>813</budg_ss_fction_code><budg_ss_fction>PROPRETE URBAINE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="348"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>023</budg_ss_fction_code><budg_ss_fction>INFORMATION ET COMMUNICATION</budg_ss_fction><budg_credit_ouvert>4792.9</budg_credit_ouvert><budg_credit_emis>4262.7</budg_credit_emis></row>
<row _id="349"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>025.2</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>84105.95</budg_credit_ouvert><budg_credit_emis>76205.37</budg_credit_emis></row>
<row _id="350"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>810.0</budg_ss_fction_code><budg_ss_fction>DIRECTION GENERALE DES SERVICES TECHNIQUES</budg_ss_fction><budg_credit_ouvert>111142.32</budg_credit_ouvert><budg_credit_emis>84743.31</budg_credit_emis></row>
<row _id="351"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>821.1</budg_ss_fction_code><budg_ss_fction>SIGNALISATION LUMINEUSE</budg_ss_fction><budg_credit_ouvert>25000.0</budg_credit_ouvert><budg_credit_emis>23518.8</budg_credit_emis></row>
<row _id="352"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.3</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>468000.0</budg_credit_ouvert><budg_credit_emis>35000.0</budg_credit_emis></row>
<row _id="353"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>40.1</budg_ss_fction_code><budg_ss_fction>DIRECTION DES SPORTS</budg_ss_fction><budg_credit_ouvert>456.94</budg_credit_ouvert><budg_credit_emis>456.94</budg_credit_emis></row>
<row _id="354"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>324.0</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>66910.12</budg_credit_ouvert><budg_credit_emis>21909.95</budg_credit_emis></row>
<row _id="355"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.3</budg_ss_fction_code><budg_ss_fction>AMENGT TISSU URBAIN-OPERATIONS D AMENAGEMENT</budg_ss_fction><budg_credit_ouvert>1555682.69</budg_credit_ouvert><budg_credit_emis>445556.01</budg_credit_emis></row>
<row _id="356"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>110.1</budg_ss_fction_code><budg_ss_fction>PREVENTION-TRANQUILLITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="357"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>324.0</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="358"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>94.1</budg_ss_fction_code><budg_ss_fction>CENTRES COMMERCIAUX DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="359"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>422.9</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>109.27</budg_credit_ouvert><budg_credit_emis>109.27</budg_credit_emis></row>
<row _id="360"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="361"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3210</budg_ss_fction_code><budg_ss_fction>BIBLIOTHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="362"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3223</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="363"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.1</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>147000.0</budg_credit_ouvert><budg_credit_emis>132000.0</budg_credit_emis></row>
<row _id="364"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>810.11</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="365"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>813</budg_ss_fction_code><budg_ss_fction>PROPRETE URBAINE</budg_ss_fction><budg_credit_ouvert>3428018.31</budg_credit_ouvert><budg_credit_emis>3368851.32</budg_credit_emis></row>
<row _id="366"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>121</budg_ss_fction_code><budg_ss_fction>SERVICE COMMUNAL d'HYGIENE</budg_ss_fction><budg_credit_ouvert>1173228.27</budg_credit_ouvert><budg_credit_emis>1092073.47</budg_credit_emis></row>
<row _id="367"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>012</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>11748880.25</budg_credit_ouvert><budg_credit_emis>6809565.92</budg_credit_emis></row>
<row _id="368"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6412</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DE LA PALLICE</budg_ss_fction><budg_credit_ouvert>957151.63</budg_credit_ouvert><budg_credit_emis>905920.47</budg_credit_emis></row>
<row _id="369"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.52</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>500.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="370"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>251</budg_ss_fction_code><budg_ss_fction>RESTAURANTS SCOLAIRES</budg_ss_fction><budg_credit_ouvert>6773826.22</budg_credit_ouvert><budg_credit_emis>6498271.99</budg_credit_emis></row>
<row _id="371"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6414</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DES MINIMES</budg_ss_fction><budg_credit_ouvert>485951.44</budg_credit_ouvert><budg_credit_emis>402308.73</budg_credit_emis></row>
<row _id="372"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>952</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>34126.98</budg_credit_ouvert><budg_credit_emis>494797.12</budg_credit_emis></row>
<row _id="373"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3221</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>1131606.02</budg_credit_ouvert><budg_credit_emis>1076555.46</budg_credit_emis></row>
<row _id="374"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0202</budg_ss_fction_code><budg_ss_fction>SECRETARIAT GENERAL</budg_ss_fction><budg_credit_ouvert>1582757.71</budg_credit_ouvert><budg_credit_emis>1708256.13</budg_credit_emis></row>
<row _id="375"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0205</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="376"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3231</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>292854.5</budg_credit_ouvert><budg_credit_emis>300830.32</budg_credit_emis></row>
<row _id="377"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02084</budg_ss_fction_code><budg_ss_fction>COMMUNICATION INTERNE</budg_ss_fction><budg_credit_ouvert>86658.0</budg_credit_ouvert><budg_credit_emis>35216.13</budg_credit_emis></row>
<row _id="378"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0220</budg_ss_fction_code><budg_ss_fction>ETAT CIVIL-FORMALITES-ELECTIONS</budg_ss_fction><budg_credit_ouvert>1213204.63</budg_credit_ouvert><budg_credit_emis>1135676.89</budg_credit_emis></row>
<row _id="379"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0261</budg_ss_fction_code><budg_ss_fction>CIMETIERES</budg_ss_fction><budg_credit_ouvert>595545.64</budg_credit_ouvert><budg_credit_emis>534564.46</budg_credit_emis></row>
<row _id="380"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>82492</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT TISSU URBAIN-P.R.U. MIREUIL</budg_ss_fction><budg_credit_ouvert>11360.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="381"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>12702271.56</budg_credit_ouvert><budg_credit_emis>10555535.83</budg_credit_emis></row>
<row _id="382"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>014</budg_ss_fction_code><budg_ss_fction>PERSONNEL-OPERATIONS NON VENTILABLES</budg_ss_fction><budg_credit_ouvert>6976374.0</budg_credit_ouvert><budg_credit_emis>6998276.04</budg_credit_emis></row>
<row _id="383"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81045</budg_ss_fction_code><budg_ss_fction>C.T.M.-PARC AUTOMOBILE</budg_ss_fction><budg_credit_ouvert>2379083.0</budg_credit_ouvert><budg_credit_emis>2313983.76</budg_credit_emis></row>
<row _id="384"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4220</budg_ss_fction_code><budg_ss_fction>SERVICE JEUNESSE</budg_ss_fction><budg_credit_ouvert>367990.0</budg_credit_ouvert><budg_credit_emis>337652.7</budg_credit_emis></row>
<row _id="385"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>342543.4</budg_credit_ouvert><budg_credit_emis>341547.2</budg_credit_emis></row>
<row _id="386"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41491</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>348559.76</budg_credit_ouvert><budg_credit_emis>1343039.17</budg_credit_emis></row>
<row _id="387"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12</budg_ss_fction_code><budg_ss_fction>HYGIENE ET SALUBRITE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="388"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>523</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES PERSONNES EN DIFFICULTE</budg_ss_fction><budg_credit_ouvert>2740.0</budg_credit_ouvert><budg_credit_emis>191350.02</budg_credit_emis></row>
<row _id="389"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4228</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA JEUNESSE</budg_ss_fction><budg_credit_ouvert>15494.04</budg_credit_ouvert><budg_credit_emis>1488304.31</budg_credit_emis></row>
<row _id="390"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>111</budg_ss_fction_code><budg_ss_fction>POLICE NATIONALE</budg_ss_fction><budg_credit_ouvert>2500.0</budg_credit_ouvert><budg_credit_emis>1662.9</budg_credit_emis></row>
<row _id="391"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8211</budg_ss_fction_code><budg_ss_fction>SIGNALISATION LUMINEUSE</budg_ss_fction><budg_credit_ouvert>23200.0</budg_credit_ouvert><budg_credit_emis>28743.69</budg_credit_emis></row>
<row _id="392"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>313</budg_ss_fction_code><budg_ss_fction>THEATRES</budg_ss_fction><budg_credit_ouvert>69600.0</budg_credit_ouvert><budg_credit_emis>155535.06</budg_credit_emis></row>
<row _id="393"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>510</budg_ss_fction_code><budg_ss_fction>SANTE PUBLIQUE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>620.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="394"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>82462</budg_ss_fction_code><budg_ss_fction>JARDINS FAMILIAUX</budg_ss_fction><budg_credit_ouvert>1239.75</budg_credit_ouvert><budg_credit_emis>722.76</budg_credit_emis></row>
<row _id="395"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>9510</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>770023.78</budg_credit_ouvert><budg_credit_emis>735626.12</budg_credit_emis></row>
<row _id="396"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>951</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="397"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>52423</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES-APPRENTIS</budg_ss_fction><budg_credit_ouvert>239790.0</budg_credit_ouvert><budg_credit_emis>240469.54</budg_credit_emis></row>
<row _id="398"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>82492</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT TISSU URBAIN-P.R.U. MIREUIL</budg_ss_fction><budg_credit_ouvert>149350.0</budg_credit_ouvert><budg_credit_emis>113550.93</budg_credit_emis></row>
<row _id="399"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>914</budg_ss_fction_code><budg_ss_fction>FOIRES ET EXPOSITIONS</budg_ss_fction><budg_credit_ouvert>27341.6</budg_credit_ouvert><budg_credit_emis>42290.24</budg_credit_emis></row>
<row _id="400"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6412</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DE LA PALLICE</budg_ss_fction><budg_credit_ouvert>768280.0</budg_credit_ouvert><budg_credit_emis>705284.43</budg_credit_emis></row>
<row _id="401"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6414</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DES MINIMES</budg_ss_fction><budg_credit_ouvert>377100.0</budg_credit_ouvert><budg_credit_emis>386503.27</budg_credit_emis></row>
<row _id="402"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>413</budg_ss_fction_code><budg_ss_fction>PISCINE</budg_ss_fction><budg_credit_ouvert>391000.0</budg_credit_ouvert><budg_credit_emis>363987.51</budg_credit_emis></row>
<row _id="403"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>949</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>6300.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="404"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8212</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="405"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>820.0</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT URBAIN-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="406"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4229</budg_ss_fction_code><budg_ss_fction>ACTIONS SOCIO-EDUCATIVES</budg_ss_fction><budg_credit_ouvert>11210.0</budg_credit_ouvert><budg_credit_emis>4332.57</budg_credit_emis></row>
<row _id="407"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>71</budg_ss_fction_code><budg_ss_fction>PARC PRIVE DE LA COMMUNE</budg_ss_fction><budg_credit_ouvert>86360.0</budg_credit_ouvert><budg_credit_emis>121616.36</budg_credit_emis></row>
<row _id="408"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>909</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>139700.0</budg_credit_ouvert><budg_credit_emis>164384.27</budg_credit_emis></row>
<row _id="409"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0203</budg_ss_fction_code><budg_ss_fction>DOCUMENTATION</budg_ss_fction><budg_credit_ouvert>1480.0</budg_credit_ouvert><budg_credit_emis>1480.0</budg_credit_emis></row>
<row _id="410"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>011</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>36.7</budg_credit_emis></row>
<row _id="411"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>251</budg_ss_fction_code><budg_ss_fction>RESTAURANTS SCOLAIRES</budg_ss_fction><budg_credit_ouvert>1450000.0</budg_credit_ouvert><budg_credit_emis>1511125.91</budg_credit_emis></row>
<row _id="412"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4141</budg_ss_fction_code><budg_ss_fction>NAUTISME</budg_ss_fction><budg_credit_ouvert>19700.0</budg_credit_ouvert><budg_credit_emis>20778.49</budg_credit_emis></row>
<row _id="413"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>70</budg_ss_fction_code><budg_ss_fction>SERVICE HABITAT/LOGEMENT</budg_ss_fction><budg_credit_ouvert>1250.0</budg_credit_ouvert><budg_credit_emis>1250.0</budg_credit_emis></row>
<row _id="414"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3115</budg_ss_fction_code><budg_ss_fction>EXPRESSION CHOREGRAPHIQUE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>195200.0</budg_credit_emis></row>
<row _id="415"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8162</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>3590.0</budg_credit_ouvert><budg_credit_emis>3580.0</budg_credit_emis></row>
<row _id="416"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>026.2</budg_ss_fction_code><budg_ss_fction>POMPES FUNEBRES ET CREMATORIUM</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>200.0</budg_credit_emis></row>
<row _id="417"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>95.2</budg_ss_fction_code><budg_ss_fction>TOURISME</budg_ss_fction><budg_credit_ouvert>69448.52</budg_credit_ouvert><budg_credit_emis>66387.17</budg_credit_emis></row>
<row _id="418"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>822</budg_ss_fction_code><budg_ss_fction>ROUTES ET VOIRIE URBAINE</budg_ss_fction><budg_credit_ouvert>272850.0</budg_credit_ouvert><budg_credit_emis>151587.65</budg_credit_emis></row>
<row _id="419"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>323.1</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>15000.0</budg_credit_ouvert><budg_credit_emis>14732.89</budg_credit_emis></row>
<row _id="420"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>421</budg_ss_fction_code><budg_ss_fction>CENTRES DE LOISIRS</budg_ss_fction><budg_credit_ouvert>9092.02</budg_credit_ouvert><budg_credit_emis>9092.02</budg_credit_emis></row>
<row _id="421"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>521</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DES HANDICAPES</budg_ss_fction><budg_credit_ouvert>365453.2</budg_credit_ouvert><budg_credit_emis>258522.72</budg_credit_emis></row>
<row _id="422"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.1</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>19499400</budg_credit_ouvert><budg_credit_emis>9413949.89</budg_credit_emis></row>
<row _id="423"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.2</budg_ss_fction_code><budg_ss_fction>OPERATIONS INTERNES</budg_ss_fction><budg_credit_ouvert>120000.0</budg_credit_ouvert><budg_credit_emis>116284.02</budg_credit_emis></row>
<row _id="424"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.92</budg_ss_fction_code><budg_ss_fction>PROGRAMMES DE RENOVATION URBAINE</budg_ss_fction><budg_credit_ouvert>1263166.0</budg_credit_ouvert><budg_credit_emis>1043820.99</budg_credit_emis></row>
<row _id="425"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.92</budg_ss_fction_code><budg_ss_fction>PROGRAMMES DE RENOVATION URBAINE</budg_ss_fction><budg_credit_ouvert>2187714.77</budg_credit_ouvert><budg_credit_emis>1352286.07</budg_credit_emis></row>
<row _id="426"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.19</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>605577.37</budg_credit_ouvert><budg_credit_emis>488360.95</budg_credit_emis></row>
<row _id="427"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>024</budg_ss_fction_code><budg_ss_fction>FETES PUBLIQUES ET CEREMONIES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="428"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>90.9</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="429"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>12.1</budg_ss_fction_code><budg_ss_fction>HYGIENE ET SANTE PUBLIQUES</budg_ss_fction><budg_credit_ouvert>11384.43</budg_credit_ouvert><budg_credit_emis>5702.87</budg_credit_emis></row>
<row _id="430"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>324.9</budg_ss_fction_code><budg_ss_fction>AUTRES MONUMENTS HISTORIQUES</budg_ss_fction><budg_credit_ouvert>6424.02</budg_credit_ouvert><budg_credit_emis>6424.02</budg_credit_emis></row>
<row _id="431"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8301</budg_ss_fction_code><budg_ss_fction>MISSION DEVELOPPEMENT DURABLE</budg_ss_fction><budg_credit_ouvert>21375.0</budg_credit_ouvert><budg_credit_emis>18700.18</budg_credit_emis></row>
<row _id="432"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.7</budg_ss_fction_code><budg_ss_fction>SYSTEMES D'INFORMATION</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>3266.56</budg_credit_emis></row>
<row _id="433"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>949</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS A CARACTERE COMMERCIAL</budg_ss_fction><budg_credit_ouvert>46706.32</budg_credit_ouvert><budg_credit_emis>48599.1</budg_credit_emis></row>
<row _id="434"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.14</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DES MINIMES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="435"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.16</budg_ss_fction_code><budg_ss_fction>CRECHE FAMILIALE DE VILLENEUVE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="436"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.91</budg_ss_fction_code><budg_ss_fction>MAIRIES DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>10311.65</budg_credit_ouvert><budg_credit_emis>10305.66</budg_credit_emis></row>
<row _id="437"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.0</budg_ss_fction_code><budg_ss_fction>SERVICE ENFANCE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="438"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>111</budg_ss_fction_code><budg_ss_fction>POLICE NATIONALE</budg_ss_fction><budg_credit_ouvert>79010.22</budg_credit_ouvert><budg_credit_emis>36461.57</budg_credit_emis></row>
<row _id="439"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>816.2</budg_ss_fction_code><budg_ss_fction>CHAUFFAGE URBAIN</budg_ss_fction><budg_credit_ouvert>28000.0</budg_credit_ouvert><budg_credit_emis>1519.0</budg_credit_emis></row>
<row _id="440"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>323.1</budg_ss_fction_code><budg_ss_fction>ARCHIVES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="441"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>112.0</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="442"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>512</budg_ss_fction_code><budg_ss_fction>VACCINATIONS</budg_ss_fction><budg_credit_ouvert>106770.0</budg_credit_ouvert><budg_credit_emis>81039.01</budg_credit_emis></row>
<row _id="443"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0259</budg_ss_fction_code><budg_ss_fction>AIDES AUX ASSOCIATIONS A CARACTERE CIVIQUE ET SYNDICAL</budg_ss_fction><budg_credit_ouvert>371334.84</budg_credit_ouvert><budg_credit_emis>168400.64</budg_credit_emis></row>
<row _id="444"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>5</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>5356502.88</budg_credit_ouvert><budg_credit_emis>4405228.04</budg_credit_emis></row>
<row _id="445"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3113</budg_ss_fction_code><budg_ss_fction>ORCHESTRE D'HARMONIE</budg_ss_fction><budg_credit_ouvert>92506.0</budg_credit_ouvert><budg_credit_emis>71587.22</budg_credit_emis></row>
<row _id="446"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02091</budg_ss_fction_code><budg_ss_fction>MAIRIES DE PROXIMITE</budg_ss_fction><budg_credit_ouvert>473923.29</budg_credit_ouvert><budg_credit_emis>452499.32</budg_credit_emis></row>
<row _id="447"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3319</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>16545.0</budg_credit_ouvert><budg_credit_emis>91675.07</budg_credit_emis></row>
<row _id="448"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>0252</budg_ss_fction_code><budg_ss_fction>SALLES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="449"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>512</budg_ss_fction_code><budg_ss_fction>VACCINATIONS</budg_ss_fction><budg_credit_ouvert>900.0</budg_credit_ouvert><budg_credit_emis>854.04</budg_credit_emis></row>
<row _id="450"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1120</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>1573273.8</budg_credit_ouvert><budg_credit_emis>1794485.14</budg_credit_emis></row>
<row _id="451"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8209</budg_ss_fction_code><budg_ss_fction>URBANISME ET ESPACE URBAIN</budg_ss_fction><budg_credit_ouvert>636670.0</budg_credit_ouvert><budg_credit_emis>636368.45</budg_credit_emis></row>
<row _id="452"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>391791.64</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="453"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>33.2</budg_ss_fction_code><budg_ss_fction>ACTION CULTURELLE INTERNATIONALE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="454"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81045</budg_ss_fction_code><budg_ss_fction>C.T.M.-PARC AUTOMOBILE</budg_ss_fction><budg_credit_ouvert>2380640.0</budg_credit_ouvert><budg_credit_emis>2257150.81</budg_credit_emis></row>
<row _id="455"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>201</budg_ss_fction_code><budg_ss_fction>LINGERIE</budg_ss_fction><budg_credit_ouvert>36778.3</budg_credit_ouvert><budg_credit_emis>27045.36</budg_credit_emis></row>
<row _id="456"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4142</budg_ss_fction_code><budg_ss_fction>ANIMATION SPORTIVE</budg_ss_fction><budg_credit_ouvert>120200.0</budg_credit_ouvert><budg_credit_emis>124217.45</budg_credit_emis></row>
<row _id="457"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>84620.0</budg_credit_ouvert><budg_credit_emis>84617.0</budg_credit_emis></row>
<row _id="458"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81023</budg_ss_fction_code><budg_ss_fction>CARTOGRAPHIE</budg_ss_fction><budg_credit_ouvert>295890.0</budg_credit_ouvert><budg_credit_emis>325614.18</budg_credit_emis></row>
<row _id="459"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>641</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>473050.0</budg_credit_ouvert><budg_credit_emis>490999.69</budg_credit_emis></row>
<row _id="460"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>6413</budg_ss_fction_code><budg_ss_fction>CRECHE COLLECTIVE DU BOIS DES PROTESTANTS</budg_ss_fction><budg_credit_ouvert>702200.0</budg_credit_ouvert><budg_credit_emis>686282.21</budg_credit_emis></row>
<row _id="461"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>128570.0</budg_credit_ouvert><budg_credit_emis>78591.65</budg_credit_emis></row>
<row _id="462"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>423</budg_ss_fction_code><budg_ss_fction>COLONIE DE VACANCES DU THEIL</budg_ss_fction><budg_credit_ouvert>1200.0</budg_credit_ouvert><budg_credit_emis>2173.02</budg_credit_emis></row>
<row _id="463"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>82492</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT TISSU URBAIN-P.R.U. MIREUIL</budg_ss_fction><budg_credit_ouvert>11360.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="464"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>5209</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="465"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8100</budg_ss_fction_code><budg_ss_fction>DIRECTION GENERALE DES SERVICES TECHNIQUES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="466"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>301</budg_ss_fction_code><budg_ss_fction>DIRECTION DES AFFAIRES CULTURELLES</budg_ss_fction><budg_credit_ouvert>20000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="467"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>631</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>73500.0</budg_credit_ouvert><budg_credit_emis>72420.71</budg_credit_emis></row>
<row _id="468"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>41491</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE SPORTS</budg_ss_fction><budg_credit_ouvert>16810.0</budg_credit_ouvert><budg_credit_emis>5401.45</budg_credit_emis></row>
<row _id="469"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5249</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>37500.0</budg_credit_ouvert><budg_credit_emis>22930.08</budg_credit_emis></row>
<row _id="470"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>951</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="471"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>96</budg_ss_fction_code><budg_ss_fction>AIDES AUX SERVICES PUBLICS</budg_ss_fction><budg_credit_ouvert>10180.0</budg_credit_ouvert><budg_credit_emis>10561.08</budg_credit_emis></row>
<row _id="472"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81011</budg_ss_fction_code><budg_ss_fction>MARCHES PUBLICS COORDINATION DES INVESTISSEMENTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>71962.91</budg_credit_emis></row>
<row _id="473"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8212</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>12000.0</budg_credit_ouvert><budg_credit_emis>12888.8</budg_credit_emis></row>
<row _id="474"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>314</budg_ss_fction_code><budg_ss_fction>CINEMAS ET AUTRES SALLES DE SPECTACLES</budg_ss_fction><budg_credit_ouvert>18300.0</budg_credit_ouvert><budg_credit_emis>19167.5</budg_credit_emis></row>
<row _id="475"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3149</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DU CINEMA ET AUDIOVISUEL</budg_ss_fction><budg_credit_ouvert>36500.0</budg_credit_ouvert><budg_credit_emis>38918.39</budg_credit_emis></row>
<row _id="476"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>332</budg_ss_fction_code><budg_ss_fction>ACTION CULTURELLE INTERNATIONALE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="477"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>954</budg_ss_fction_code><budg_ss_fction>PORT DE PLAISANCE-LA ROCHELLE</budg_ss_fction><budg_credit_ouvert>1530000.0</budg_credit_ouvert><budg_credit_emis>1522500.0</budg_credit_emis></row>
<row _id="478"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>013</budg_ss_fction_code><budg_ss_fction>DOTATIONS,IMPOTS ET TAXES</budg_ss_fction><budg_credit_ouvert>8139878.9</budg_credit_ouvert><budg_credit_emis>16981.15</budg_credit_emis></row>
<row _id="479"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3239</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE CONSERVATION ET DIFFUSION DU PATRIMOINE</budg_ss_fction><budg_credit_ouvert>1000.0</budg_credit_ouvert><budg_credit_emis>1159.5</budg_credit_emis></row>
<row _id="480"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>8</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>8245</budg_ss_fction_code><budg_ss_fction>LOTISSEMENT DES GERANIUMS</budg_ss_fction><budg_credit_ouvert>290000.0</budg_credit_ouvert><budg_credit_emis>290000.0</budg_credit_emis></row>
<row _id="481"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>314</budg_ss_fction_code><budg_ss_fction>CINEMAS ET AUTRES SALLES DE SPECTACLES</budg_ss_fction><budg_credit_ouvert>8500.0</budg_credit_ouvert><budg_credit_emis>8430.0</budg_credit_emis></row>
<row _id="482"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3114</budg_ss_fction_code><budg_ss_fction>EXPRESSION MUSICALE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>68.0</budg_credit_emis></row>
<row _id="483"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>1120</budg_ss_fction_code><budg_ss_fction>POLICE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="484"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.4</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>127593.0</budg_credit_ouvert><budg_credit_emis>64408.3</budg_credit_emis></row>
<row _id="485"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.1</budg_ss_fction_code><budg_ss_fction>NAUTISME</budg_ss_fction><budg_credit_ouvert>27511.9</budg_credit_ouvert><budg_credit_emis>26975.74</budg_credit_emis></row>
<row _id="486"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>811.2</budg_ss_fction_code><budg_ss_fction>ASSAINISSEMENT PLUVIAL</budg_ss_fction><budg_credit_ouvert>371914.34</budg_credit_ouvert><budg_credit_emis>340332.92</budg_credit_emis></row>
<row _id="487"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.1</budg_ss_fction_code><budg_ss_fction>CRECHES ET GARDERIES</budg_ss_fction><budg_credit_ouvert>99454.33</budg_credit_ouvert><budg_credit_emis>89460.42</budg_credit_emis></row>
<row _id="488"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>821.2</budg_ss_fction_code><budg_ss_fction>SIGNALISATION ROUTIERE</budg_ss_fction><budg_credit_ouvert>83941.25</budg_credit_ouvert><budg_credit_emis>81671.37</budg_credit_emis></row>
<row _id="489"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>415139.87</budg_credit_ouvert><budg_credit_emis>288180.66</budg_credit_emis></row>
<row _id="490"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>91.0</budg_ss_fction_code><budg_ss_fction>SERVICE COMMERCE ET MARCHES</budg_ss_fction><budg_credit_ouvert>1110.0</budg_credit_ouvert><budg_credit_emis>1109.2</budg_credit_emis></row>
<row _id="491"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>114.0</budg_ss_fction_code><budg_ss_fction>PROTECTION CIVILE-SECURITE</budg_ss_fction><budg_credit_ouvert>986786.2</budg_credit_ouvert><budg_credit_emis>426724.4</budg_credit_emis></row>
<row _id="492"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>831</budg_ss_fction_code><budg_ss_fction>AMENAGEMENT DES EAUX</budg_ss_fction><budg_credit_ouvert>193556.95</budg_credit_ouvert><budg_credit_emis>85319.13</budg_credit_emis></row>
<row _id="493"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>322.3</budg_ss_fction_code><budg_ss_fction>MUSEUM d'HISTOIRE NATURELLE</budg_ss_fction><budg_credit_ouvert>93206.38</budg_credit_ouvert><budg_credit_emis>66735.59</budg_credit_emis></row>
<row _id="494"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>824.1</budg_ss_fction_code><budg_ss_fction>RESERVES FONCIERES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="495"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>01.1</budg_ss_fction_code><budg_ss_fction>OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>19975473</budg_credit_ouvert><budg_credit_emis>2200000.0</budg_credit_emis></row>
<row _id="496"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>479011.6</budg_credit_ouvert><budg_credit_emis>30186.45</budg_credit_emis></row>
<row _id="497"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>2</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>8048555.63</budg_credit_ouvert><budg_credit_emis>2712911.87</budg_credit_emis></row>
<row _id="498"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>411</budg_ss_fction_code><budg_ss_fction>SALLES DE SPORTS</budg_ss_fction><budg_credit_ouvert>10000.0</budg_credit_ouvert><budg_credit_emis>15000.0</budg_credit_emis></row>
<row _id="499"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.5</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="500"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>412</budg_ss_fction_code><budg_ss_fction>TERRAINS DE SPORTS</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="501"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>64.10</budg_ss_fction_code><budg_ss_fction>SERVICE PETITE ENFANCE</budg_ss_fction><budg_credit_ouvert>30181.35</budg_credit_ouvert><budg_credit_emis>13028.5</budg_credit_emis></row>
<row _id="502"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>72</budg_ss_fction_code><budg_ss_fction>AIDES AU SECTEUR LOCATIF</budg_ss_fction><budg_credit_ouvert>19900.0</budg_credit_ouvert><budg_credit_emis>712.2</budg_credit_emis></row>
<row _id="503"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>81043</budg_ss_fction_code><budg_ss_fction>C.T.M.-ATELIERS DU BATIMENT</budg_ss_fction><budg_credit_ouvert>42554.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="504"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>311.5</budg_ss_fction_code><budg_ss_fction>EXPRESSION CHOREGRAPHIQUE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="505"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>3221</budg_ss_fction_code><budg_ss_fction>MUSEES D'ART ET D'HISTOIRE</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="506"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8201</budg_ss_fction_code><budg_ss_fction>VOIRIE URBAINE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>3158476.76</budg_credit_ouvert><budg_credit_emis>3033813.32</budg_credit_emis></row>
<row _id="507"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>254</budg_ss_fction_code><budg_ss_fction>MEDECINE SCOLAIRE</budg_ss_fction><budg_credit_ouvert>8320.0</budg_credit_ouvert><budg_credit_emis>5825.1</budg_credit_emis></row>
<row _id="508"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3224</budg_ss_fction_code><budg_ss_fction>MUSEE MARITIME</budg_ss_fction><budg_credit_ouvert>996480.59</budg_credit_ouvert><budg_credit_emis>1039397.12</budg_credit_emis></row>
<row _id="509"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02082</budg_ss_fction_code><budg_ss_fction>HYGIENE ET SECURITE DU TRAVAIL</budg_ss_fction><budg_credit_ouvert>36191.0</budg_credit_ouvert><budg_credit_emis>32068.35</budg_credit_emis></row>
<row _id="510"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.51</budg_ss_fction_code><budg_ss_fction>AFFAIRES IMMOBILIERES ET FONCIERES</budg_ss_fction><budg_credit_ouvert>196875.0</budg_credit_ouvert><budg_credit_emis>167375.0</budg_credit_emis></row>
<row _id="511"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>213</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-SERVICES COMMUNS</budg_ss_fction><budg_credit_ouvert>584500.0</budg_credit_ouvert><budg_credit_emis>482159.89</budg_credit_emis></row>
<row _id="512"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3313</budg_ss_fction_code><budg_ss_fction>CARRE AMELOT</budg_ss_fction><budg_credit_ouvert>200298.06</budg_credit_ouvert><budg_credit_emis>943066.22</budg_credit_emis></row>
<row _id="513"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3319</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS EN FAVEUR DE l'ACTION CULTURELLE</budg_ss_fction><budg_credit_ouvert>225985.7</budg_credit_ouvert><budg_credit_emis>446952.36</budg_credit_emis></row>
<row _id="514"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>413</budg_ss_fction_code><budg_ss_fction>PISCINE</budg_ss_fction><budg_credit_ouvert>1821020.97</budg_credit_ouvert><budg_credit_emis>1629838.18</budg_credit_emis></row>
<row _id="515"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4142</budg_ss_fction_code><budg_ss_fction>ANIMATION SPORTIVE</budg_ss_fction><budg_credit_ouvert>454243.2</budg_credit_ouvert><budg_credit_emis>446254.42</budg_credit_emis></row>
<row _id="516"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3240</budg_ss_fction_code><budg_ss_fction>EDIFICES CULTUELS</budg_ss_fction><budg_credit_ouvert>43900.35</budg_credit_ouvert><budg_credit_emis>41837.6</budg_credit_emis></row>
<row _id="517"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0262</budg_ss_fction_code><budg_ss_fction>POMPES FUNEBRES ET CREMATORIUM</budg_ss_fction><budg_credit_ouvert>520486.0</budg_credit_ouvert><budg_credit_emis>370026.34</budg_credit_emis></row>
<row _id="518"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1121</budg_ss_fction_code><budg_ss_fction>FOURRIERE ANIMALE</budg_ss_fction><budg_credit_ouvert>103120.0</budg_credit_ouvert><budg_credit_emis>102152.92</budg_credit_emis></row>
<row _id="519"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3239</budg_ss_fction_code><budg_ss_fction>AUTRES ACTIONS DE CONSERVATION ET DIFFUSION DU PATRIMOINE</budg_ss_fction><budg_credit_ouvert>21409.0</budg_credit_ouvert><budg_credit_emis>27818.81</budg_credit_emis></row>
<row _id="520"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>4143</budg_ss_fction_code><budg_ss_fction>PLAGES</budg_ss_fction><budg_credit_ouvert>4005.31</budg_credit_ouvert><budg_credit_emis>12913.76</budg_credit_emis></row>
<row _id="521"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3222</budg_ss_fction_code><budg_ss_fction>MUSEE DU NOUVEAU MONDE</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="522"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81040</budg_ss_fction_code><budg_ss_fction>C.T.M.-OPERATIONS FINANCIERES</budg_ss_fction><budg_credit_ouvert>4952.75</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="523"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81043</budg_ss_fction_code><budg_ss_fction>C.T.M.-ATELIERS DU BATIMENT</budg_ss_fction><budg_credit_ouvert>3424560.0</budg_credit_ouvert><budg_credit_emis>3346776.42</budg_credit_emis></row>
<row _id="524"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>4</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>81044</budg_ss_fction_code><budg_ss_fction>C.T.M.-TRANSPORT,MANUTENTION</budg_ss_fction><budg_credit_ouvert>1393000.0</budg_credit_ouvert><budg_credit_emis>1372196.69</budg_credit_emis></row>
<row _id="525"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>631</budg_ss_fction_code><budg_ss_fction>ACTIONS EN FAVEUR DE LA FAMILLE</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="526"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>911</budg_ss_fction_code><budg_ss_fction>MARCHES D'INTERET LOCAL</budg_ss_fction><budg_credit_ouvert>5000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="527"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>909</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS ECONOMIQUES</budg_ss_fction><budg_credit_ouvert>546244.0</budg_credit_ouvert><budg_credit_emis>546244.0</budg_credit_emis></row>
<row _id="528"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>5209</budg_ss_fction_code><budg_ss_fction>AUTRES INTERVENTIONS SOCIALES</budg_ss_fction><budg_credit_ouvert>24000.0</budg_credit_ouvert><budg_credit_emis>21237.15</budg_credit_emis></row>
<row _id="529"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>942</budg_ss_fction_code><budg_ss_fction>ZONE ARTISANALE ET COMMERCIALE DES MINIMES</budg_ss_fction><budg_credit_ouvert>100400.0</budg_credit_ouvert><budg_credit_emis>102344.08</budg_credit_emis></row>
<row _id="530"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>9510</budg_ss_fction_code><budg_ss_fction>CONGRES</budg_ss_fction><budg_credit_ouvert>420800.0</budg_credit_ouvert><budg_credit_emis>419167.68</budg_credit_emis></row>
<row _id="531"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8169</budg_ss_fction_code><budg_ss_fction>AUTRES RESEAUX ET SERVICES URBAINS DIVERS</budg_ss_fction><budg_credit_ouvert>63000.0</budg_credit_ouvert><budg_credit_emis>93590.8</budg_credit_emis></row>
<row _id="532"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3210</budg_ss_fction_code><budg_ss_fction>BIBLIOTHEQUES MUNICIPALES</budg_ss_fction><budg_credit_ouvert>154100.0</budg_credit_ouvert><budg_credit_emis>155355.07</budg_credit_emis></row>
<row _id="533"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8301</budg_ss_fction_code><budg_ss_fction>MISSION DEVELOPPEMENT DURABLE</budg_ss_fction><budg_credit_ouvert>44000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="534"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>1122</budg_ss_fction_code><budg_ss_fction>FOURRIERE MUNICIPALE</budg_ss_fction><budg_credit_ouvert>230000.0</budg_credit_ouvert><budg_credit_emis>257794.49</budg_credit_emis></row>
<row _id="535"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>211</budg_ss_fction_code><budg_ss_fction>ENSEIGNEMENT 1ER DEGRE-MATERNELLES</budg_ss_fction><budg_credit_ouvert>37000.0</budg_credit_ouvert><budg_credit_emis>30010.71</budg_credit_emis></row>
<row _id="536"><budg_exercice>2015</budg_exercice><budg_cat>Budget annexe</budg_cat><budg_code_budget>6</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code> </budg_ss_fction_code><budg_ss_fction /><budg_credit_ouvert>822134.42</budg_credit_ouvert><budg_credit_emis>492861.36</budg_credit_emis></row>
<row _id="537"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>8302</budg_ss_fction_code><budg_ss_fction>RELAIS NATURE DE LA MOULINETTE</budg_ss_fction><budg_credit_ouvert>6080.0</budg_credit_ouvert><budg_credit_emis>6346.25</budg_credit_emis></row>
<row _id="538"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>3314</budg_ss_fction_code><budg_ss_fction>SEMINAIRES EN SCIENCES DE l'HOMME ET DES SOCIETES</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="539"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>833</budg_ss_fction_code><budg_ss_fction>PRESERVATION DU MILIEU NATUREL</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="540"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Recette</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>02052</budg_ss_fction_code><budg_ss_fction>AFFAIRES JURIDIQUES, ASSURANCES, CONTENTIEUX</budg_ss_fction><budg_credit_ouvert>120000.0</budg_credit_ouvert><budg_credit_emis>208424.58</budg_credit_emis></row>
<row _id="541"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Fonctionnement</budg_section><budg_ss_fction_code>0229</budg_ss_fction_code><budg_ss_fction>ADMINISTRATION GENERALE DE l'ETAT</budg_ss_fction><budg_credit_ouvert>0.0</budg_credit_ouvert><budg_credit_emis>46.42</budg_credit_emis></row>
<row _id="542"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>414.92</budg_ss_fction_code><budg_ss_fction>AUTRES AIDES ET EQUIPEMENTS DE LOISIRS</budg_ss_fction><budg_credit_ouvert>25000.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
<row _id="543"><budg_exercice>2015</budg_exercice><budg_cat>Budget principal</budg_cat><budg_code_budget>0</budg_code_budget><budg_dep_rec>Dépense</budg_dep_rec><budg_section>Investissement</budg_section><budg_ss_fction_code>020.015</budg_ss_fction_code><budg_ss_fction>C.T.M.-PARC AUTOMOBILE</budg_ss_fction><budg_credit_ouvert>47077.0</budg_credit_ouvert><budg_credit_emis>0.0</budg_credit_emis></row>
</data>
